KEMBAR78
TCS Data Sheet | PDF | International Financial Reporting Standards | Expense
0% found this document useful (0 votes)
338 views90 pages

TCS Data Sheet

This document provides key financial and operating metrics for TCS Consolidated for FY11. It includes income statements and balance sheets according to IFRS and US GAAP standards in both USD and INR. It also provides metrics on revenue distribution by geography, service practice, industry, contract type and delivery location. Additional metrics include currency mix, average realized rates, employee metrics and revenue growth in constant currency.

Uploaded by

Krina Parekh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
338 views90 pages

TCS Data Sheet

This document provides key financial and operating metrics for TCS Consolidated for FY11. It includes income statements and balance sheets according to IFRS and US GAAP standards in both USD and INR. It also provides metrics on revenue distribution by geography, service practice, industry, contract type and delivery location. Additional metrics include currency mix, average realized rates, employee metrics and revenue growth in constant currency.

Uploaded by

Krina Parekh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 90

TCS Consolidated

(unaudited)
KEY FINANCIAL AND OPERATING METRICS
Contents
Income Statement and Balance Sheet - Consolidated,
Income Statement and Balance Sheet - Consolidated,
Income Statement and Balance Sheet - Consolidated,
Income Statement and Balance Sheet - Consolidated,
Operating Metrics
Revenue Distribution by Geography
Revenue Distribution by Service Practice
Revenue Distribution by Industry Practice
Revenue by Contract Type
Revenue by Delivery Location
Currency Mix
Average Realized Rates
Client Metrics
Employee Metrics
Revenue Growth in Constant Currency

Unaudited
Unaudited
Unaudited
Unaudited

as
as
as
as

per
per
per
per

IFRS (USD Mn)


US GAAP (USD Mn)
IFRS (INR Mn)
US GAAP (INR Mn)

Sheet
1
2
3
4
5
5
5
5
5
5
5
5
5
5
5

TCS Consolidated Income Statement as per IFRS - USD


Mn

FY11

Revenue
Information Technology and Consultancy Services

7,907

Sale of Equipment and Software Licenses

280

8,187

Employee cost

3,185

Fees to External Consultants

309

Cost of Equipment and Software Licenses

235

Depreciation

108

Travel

126

Communication

90

Facility Expenses

209

Other Expenses

219

Total Cost of Revenues

4,481

Gross Profit

3,706

Employee Cost

943

Fees to External Consultants

40

Provision for Doubtful Debts

(16)

Depreciation

50

Facility Expenses

132

Travel

77

Communication

31

Education, Recruitment and Training

45

Marketing and Sales Promotion

38

Other Expenses

67

Total Operating Expenses

1,408

Operating Income

2,299

Other Income/(Exp )

118

Income before Income Tax

2,416

Income tax

475

Income after income tax

1,941

Non Controlling Interest

Total Revenue

Operating Expenses
Selling, General and Administrative Expenses

(26)

Net profit

1,915

Basic and Diluted EPS (after adjusting for bonus shares)

0.97

Weighted average no of shares used in computing Basic


and Diluted EPS

1,957,220,996

Back

TCS Consolidated Balance Sheet as per IFRS - USD Mn

FY11

FY11

Period Ending
ASSETS
Current Assets
Cash and Cash Equivalents

349

Bank Deposits

713

Trade Receivables

1,838

Investments

155

Other Current Financial Assets

164

Unbilled Revenue on Contracts

303

Current Income Tax Assets

51

Other Current Assets

256

3,827

Bank Deposits

606

Investments

258

Other Non Current Financial Assets

129

Non Current Income Tax Assets

202

Deferred Income tax Assets

265

Property, plant and Equipment

1,166

Other Intangible Assets

43

Goodwill

722

Other Non-Current Assets

101

Total Non Current Assets

3,491

Total Assets

7,318

Total Current Assets


Non Current Assets

LIABILITIES AND SHAREHOLDER'S EQUITY

Current Liabilities
Trade and Other Payables

579

Borrowings

Mandatorily Redeemable Preference shares

22

Other current financial liabilities

186

Unearned and Deferred Revenue

173

Employee benefit obligations

118

Other provisions
Current Income Tax Liabilities

89

Other Current Liabilities

124

1,300

Borrowings

Other non current financial liabilities

53

Employee benefit obligations

31

Deferred Income Tax Liabilities

127

Other Non-Current Liabilities

25

Total Non-Current Liabilities

245

Total Liabilities

1,545

Share Capital

44

Share Premium

427

Retained Earnings

5,155

Accumulated Other Comprehensive Income/(Loss)

76

Total Shareholders' Equity attributable to TCS Ltd

5,702

Non Controlling Interests

71

Total Liabilities and Shareholders' Equity

7,318

Total Current Liabilities


Non Current Liabilities

Other provisions

Shareholders' Equity

Notes:

From 1QFY12, Consolidated Financial Statements are being prepared in accordance with the International Fin

On April 4, 2014, the Company announced that it has chosen to apply IFRS 9 w.e.f April 1, 2013, much ahead
* For Detailed schedules and Notes to Accounts, please visit www.tcs.com/investors/financial_info

** Ex-Adj excludes One time Special Employee Rewards of $ 423 Mn in 4QFY15 and FY15. Numbers including
Back

FY12

FY13

FY14

9,852

11,244

13,167

319

325

275

10,171

11,568

13,442

3,911

4,377

4,984

455

638

820

278

281

243

121

123

141

145

163

175

97

98

98

244

247

272

259

303

347

5,509

6,229

7,079

5,339 $

6,363

4,661 $

1,236

1,476

1,677

53

58

63

10

16

67

75

77

158

180

185

105

135

161

38

43

46

46

45

49

47

46

59

100

148

125

1,855

2,216

2,457
3,906

2,806 $

3,124 $

99

199

264

2,905 $

3,323 $

4,170

657

741

$
$

996

2,248 $

2,582 $

3,174

(24) $

(28) $

(35)

2,223 $

2,554 $

1.14

1.31

1,957,220,996

3,139

1,957,220,996

1.60

1,958,100,069

FY12

FY13

FY14

FY12

FY13

31-Mar-14

391

339

245

752

915

2,160

2,258

2,594

3,035

158

200

194

305

900

571

441

578

667

197

270

276

4,503

5,798

7,153

543

446

246

132

175

383

170

117

291

291

356

511

346

394

384

1,267

1,508

1,726

34

26

30

652

619

663

121

122

89

3,558

3,764

4,321

8,061 $

9,563

11,473

607

786

922

19

28

19

18

172

203

211

162

178

175

126

148

174

80

75

112

144

188

216

1,312

1,615

1,844

23

24

21

68

64

73

43

64

46

18

85

90

93

38

49

51

256

290

302

1,569

1,905 $

2,146

44

44

44

427

427

428

6,523

8,025

10,289

(605) $

(959) $

(1,548)

6,389 $

7,537 $

104

121

115

8,061 $

9,563

11,473

9,213

ance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Bo

w.e.f April 1, 2013, much ahead of its mandatory adoption, because we believe the new standard is better aligned with o

stors/financial_info
and FY15. Numbers including the one time adjustment are mentioned in the impacted Cell Comments.

FY15

1Q16

EX-ADJ **
$

15,137

3,925

317

111

15,454

4,036

5,926

1,583

998

271

303

104

208

51

238

55

123

33

354

82

428

96

8,577

2,275

6,877

1,761

1,930

507

86

19

26

98

20

166

46

154

40

50

11

38

69

15

110

29

2,727

700

4,150

1,061

513

121

4,663

1,183

1,087

275

3,576

908

(35) $

10

3,541

898

1.81

0.46

1,958,727,979

1,958,727,979

FY15

1Q15

31-Mar-15

30-Jun-15

298

384

2,618

2,357

3,266

3,430

244

936

434

327

612

633

12

335

366

7,819

8,440

80

79

37

40

370

311

654

637

397

423

1,849

1,826

35

32

593

594

145

122

4,159

4,063

11,978

12,503

1,411

957

39

47

190

949

170

175

217

230

17

15

87

177

214

447

2,345

2,998

18

15

106

95

33

35

15

16

66

87

65

66

302

314

2,647

3,312

44

44

428

428

10,670

10,679

(1,956) $

(2,112)

9,185

9,038

146

153

11,978

12,503

International Accounting Standards Board (IASB)

e new standard is better aligned with our risk management policy and practice than the earlier IAS 39 standard. In acco

pacted Cell Comments.

arlier IAS 39 standard. In accordance with the transition provisions set out in IFRS 9, we have restated the Net Foreign E

ve restated the Net Foreign Exchange Gains / Losses as reported under IAS 39 from 1Q FY12 till 3Q FY14. The cells impa

2 till 3Q FY14. The cells impacted by this restatement are colored light blue. For more details, please refer to Notes to A

ls, please refer to Notes to Accounts to our Financial Statements.

TCS Consolidated Income Statement as per US GAAP - USD


Mn

FY07

Revenue
Information Technology and Consultancy Services

3,930

Sale of Equipment and Software Licenses

194

4,125

Employee cost

1,831

Cost of Equipment and Software Licenses

150

Depreciation

65

Travel

56

Communication

34

Rent

36

Other Costs

136

Total Cost of Revenues

2,307

Gross Profit

1,818

Employee Cost

418

Provision for Doubtful Debts

Depreciation

31

Rent

40

Travel

57

Communication

24

Education, Recruitment and Training

29

Professional Fees

31

Other Costs

148

Research and Development

10

Total Operating Expenses

793

Operating Income

1,025

Other Income/(Exp )

48

Income before Income Tax

1,073

Income tax

149

Income after income tax

924

Total Revenue

Operating Expenses
Selling, General and Administrative Expenses

Non Controlling Interest

(9)

Equity in Net Earnings of Affialiates


Net profit

915

EPS (after adjusting for bonus shares)

0.47

Weighted average no of shares used in computing EPS

978,610,498

Back

TCS Consolidated Balance Sheet as per US GAAP - USD Mn

FY07

FY07

Period Ending
ASSETS
Current Assets
Cash and Cash Equivalents

Bank Deposits

Account Receivables

991

Unbilled Revenue on Contracts

180

Inventories

10

Prepaid Expenses and Other Receivables

250

1,713

Total Current Assets

283

Non Current Assets


Investments in debentures issued by Tata Sons and its subsidiaries

Investments

291

Equity Method Investment in Affiliates

Property, Plant and Equipment

527

Other Intangible Assets

97

Goodwill

224

Other Non-Current Assets

140

Total Non Current Assets

1,281

Total Assets

2,994

LIABILITIES AND SHAREHOLDER'S EQUITY

Current Liabilities
Mandatorily Redeemable Preference shares with Tata Sons Ltd

Accrued Expenses and Other Current Liabilities

550

Unearned and Deferred Revenue

160

Short-term Debt

14

724

Long-Term Debt / Borrowings

139

Other Non-Current Liabilities

20

Total Non-Current Liabilities

159

Total Liabilities

882

Common Stock - Par value / Share Capital

22

Additional Paid-in Capital / Share Premium

547

Retained Earnings

1,418

Accumulated Other Comprehensive Income/(Loss)

77

Total Shareholders' Equity attributable to TCS Ltd

2,063

Non Controlling Interests

49

Total Liabilities and Shareholders' Equity

2,994

Total Current Liabilities


Non Current Liabilities

Shareholders' Equity

Note : From 1QFY12, Consolidated Financial Statements are being prepared in accordance with the
* For Detailed schedules and Notes to Accounts, please visit www.tcs.com/investors/financial_info

FY08

FY09

FY10

5,340

5,789

6,140

295

226

199

5,634

6,016

6,339

2,457

2,693

2,799

243

196

171

96

78

94

70

71

56

50

57

62

68

100

116

159

148

114

3,143

3,343

3,412

2,491

2,673

2,927

671

748

744

21

41

48

46

58

52

58

50

81

60

43

32

32

28

43

27

21

36

42

34

229

206

208

14

18

1,215

1,248

1,245

1,276

1,425

1,682

171 $

-97

49

$
$

1,447

1,327

1,731

187

190

261

1,260

1,137

1,469

(11) $

(13) $

(16)

1,249

1,124

1,454

0.64

0.57

0.74

978,610,498

$
$

978,610,498

1,957,220,996

FY08

FY09

FY10

FY08

FY09

FY10

258

288

228

226

813

1,344

1,213

1,293

337

292

267

11

373

277

469

2,323

2,303

3,075

269

660

340

573

753

739

928

91

163

158

277

511

564

259

453

581

2,041

2,207

3,074

4,364

4,509

6,149

25

20

22

846

962

978

177

153

163

101

51

1,058

1,236

1,214

143

35

19

91

187

162

126

189

1,219

1,362

1,403

22

22

42

547

547

527

2,296

3,074

4,117

223 $

(557) $

(24)

3,087

3,085

4,662

57

62

84

4,364

4,510

6,149

n accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accou

FY11

7,907

280

8,187

3,663

246

123

76

88

105

204

4,505

3,682

926

(16)

51

70

61

32

46

44

165

23

1,402

2,280

117

2,397

475

1,922

(26)

1,896

0.97

1,957,220,996

FY11

FY11

338

725

1,839

303

647

3,856

282

131

1,174

157

571

1,289

3,603

7,459

22

1,193

182

56

1,454

240

240

1,694

42

527

5,032

60

5,660

105

7,459

issued by the International Accounting Standards Board (IASB)

TCS Consolidated Income Statement as per IFRS


- INR Mn

FY11

Revenue
Information Technology and Consultancy Services
Sale of Equipment and Software Licenses
Total Revenue
Cost of Revenues
Cost of Services
Employee Cost
Fees to External Consultants
Cost of Equipment and Software Licenses
Depreciation
Travel
Communication
Facility Expenses
Other Costs
Total Cost of Revenues
Gross Profit
Operating Expenses
Selling, General and Administrative Expenses
Employee Cost
Fees to External Consultants
Provision for Doubtful Debts
Depreciation
Facility Expenses
Travel
Communication
Education, Recruitment and Training
Marketing and Sales Promotion
Other Costs
Total Operating Expenses
Operating Income
Total Other Income/(Expense)
Income Before Income Taxes
Total Taxes
Net Profit After Taxes
Adjustments for Minority Interests

360,464
12,782
373,245

145,255
14,155
10,388
4,909
5,736
4,109
9,452
10,294
204,298
168,947

43,008
1,841
-723
2,291
5,945
3,414
1,420
2,148
1,751
2,847
63,941
105,006
5,333
110,339
21,639
88,700

Non Controlling Interest

(1,190)

Net Income Before Extraordinary Items

87,510

Net Income After Extraordinary Items

87,510

Basic and Diluted EPS (after adjusting for bonus


shares)

44.53

Dividend Per share (INR)

Weighted average no of shares used in


computing Basic and Diluted EPS

14

1,957,220,996

Back

TCS Consolidated Balance Sheet as per IFRS INR Mn


Period Ending

FY11
31-Mar-11

ASSETS
Current Assets
Cash and Cash Equivalents
Bank Deposits
Accounts Receivable ( net of allowances )
Investments
Other Current Financial Assets
Unbilled Revenue
Current Income Tax assets
Other Current Assets
Total Current Assets
Non Current assets
Bank Deposits
Other Non Current Financial Assets
Non Current Income Tax Assets
Deferred Income Tax Assets
Property, Plant and Equipment, net
Goodwill, net

15,538
31,812
81,949
6,896
7,313
13,489
2,264
11,394
170,655

27,016
5,733
8,991
11,803
51,996
32,206

Other Intangible Assets, net


Investments
Other Non-Current Assets
Total Non-Current Assets
Total Assets

1,905
11,495
4,511
155,654
326,309

LIABILITIES AND SHAREHOLDER'S EQUITY


Liabilities
Current Liabilities
Trade and Other Payables
Short-term Borrowings
Mandatorily Redeemable Preference shares with Tata
Sons Ltd
Other Current Financial Liabilities
Unearned and Deferred Revenue
Employee Benefit Obligation
Other provisions
Current Income Tax Liabilities
Accrued Expenses and Other Current Liabilities
Total Current Liabilities
Non Current Liabilities
Long-Term Debt / Borrowings
Other Non Current Financial Liabilities
Employee Benefit Obligation
Other provisions
Deferred Income Tax Liabilities
Other Non-Current Liabilities
Total Non Current Liabilities

25,818
368
1,000
8,281
7,720
5,273
3,983
5,537
57,980

380
2,383
1,392
5,650
1,112
10,918

Total Liabilities

68,898

Shareholders' Equity
Common Stock - Par value / Share Capital
Additional Paid-in Capital / Share Premium
Accumulated Other Comprehensive Income/(Loss)
Retained Earnings
Total Shareholders' Equity

1,957
19,199
1,413
231,696
254,265

Non Controlling Interests

Total Liabilities and Shareholders' Equity

3,147

326,309

Notes :

From 1QFY12, Consolidated Financial Statements are being prepared in accordance with the International Fin

On April 4, 2014, the Company announced that it has chosen to apply IFRS 9 w.e.f April 1, 2013, much ahead
* For Detailed schedules and Notes to Accounts, please visit www.tcs.com/investors/financial_info

** Ex-Adj excludes One time Special Employee Rewards of ` 26,279 Mn in 4QFY15 and FY15 in the Consolidat
Back

FY12

FY13

FY14

FY15
EX-ADJ **

473,605
15,333

612,230
17,665

801,398
16,695

927,017
19,467

488,938

629,895

818,094

946,484

187,710
21,912
13,403
5,807
6,916
4,666
11,673
12,475
264,561

238,361
34,720
15,267
6,688
8,868
5,340
13,431
16,514
339,188

303,182
49,970
14,701
8,581
10,642
5,925
16,518
21,126
430,644

224,377

290,707

387,449

421,201

59,454
2,529
259
3,229
7,597
5,024
1,835
2,209
2,251
4,823
89,209

80,353
3,161
559
4,104
9,795
7,351
2,329
2,433
2,516
8,026
120,627

101,909
3,827
953
4,662
11,235
9,771
2,815
2,972
3,612
7,615
149,369

118,164
5,280
1,605
5,980
10,175
9,452
3,045
2,301
4,205
6,750
166,957

135,168

170,080

238,080

254,244

4,378

10,819

15,891

31,397

139,546

180,899

253,970

285,641

31,585

40,346

60,713

66,566

107,961

140,553

193,258

219,075

362,844
61,165
18,601
12,719
14,567
7,515
21,662
26,210
525,283

(1,111)

(1,493)

(2,090)

(2,114)

106,850

139,060

191,168

216,961

106,850

139,060

191,168

216,961

54.59

71.05

97.63

110.77

25

22

32

1,957,220,996

FY12
31-Mar-12

###

FY13
FY13

1,958,100,069

FY14
31-Mar-14

79

1,958,727,979

FY15
31-Mar-15

19,936
38,304
115,023
8,037
15,541
22,478
10,049
229,368

18,432
49,732
140,956
10,871
48,895
31,410
49
14,677
315,022

14,688
129,754
182,304
11,631
34,273
40,056
338
16,568
429,613

18,622
163,829
204,399
15,261
27,142
38,271
749
20,990
489,263

27,653
8,681
14,837
17,645
64,548
33,238

24,234
6,374
19,345
21,422
81,944
33,636

14,773
17,475
30,688
23,060
103,644
39,797

5,001
23,156
40,930
24,818
115,716
37,115

1,736
6,746
6,171
181,254

1,427
9,531
6,610
204,523

1,772
22,986
5,320
259,512

2,193
2,282
9,064
260,274

410,623

519,545

689,125

749,537

30,941
112

42,706
1,013

55,365
1,696

88,318
2,434

1,000
8,758
8,230
6,415

###
11,027
9,663
8,042

4,053
7,346
66,854

4,073
10,205
87,729

1,154
3,443
2,177

1,310
3,459
3,489

4,331
1,942
13,046
79,900

1,957
19,199
5,358
298,933
325,447

12,663
10,507
10,469
376
6,702
12,973
110,752

###
11,878
10,623
13,561
1,030
5,456
13,415
146,716

4,880
2,636
15,774

1,273
4,380
2,749
1,107
5,556
3,052
18,117

1,143
6,618
2,034
945
4,142
4,037
18,919

103,503

128,869

165,634

1,959
19,203
14,759
517,434
553,355

1,959
19,203
10,824
542,782
574,767

###
19,199
9,086
379,239
409,481

5,275

6,561

6,902

9,136

410,623

519,545

689,125

749,537

ared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting

apply IFRS 9 w.e.f April 1, 2013, much ahead of its mandatory adoption, because we believe the new standard is better

w.tcs.com/investors/financial_info

79 Mn in 4QFY15 and FY15 in the Consolidated Income Statement. Numbers including the one time adjustment are me

1Q16

249,611
7,070
256,681

100,676
17,236
6,586
3,249
3,515
2,095
5,198
6,124
144,680
112,002

32,242
1,205
395
1,286
2,929
2,511
714
462
948
1,827
44,518
67,484
7,711
75,195
17,468
57,727

638
57,089
57,089

29.15
5.5

1,958,727,979

1Q15
30-Jun-15

24,452
150,101
218,453
59,614
20,807
40,342
488
23,342
537,598

5,000
19,778
40,573
26,945
116,331
37,826

2,032
2,558
7,761
258,804
796,402

60,953
3,015
60,449
11,155
14,670
956
11,299
28,459
190,957

948
6,078
2,256
1,019
5,515
4,210
20,025
210,982

1,959
19,203
11,161
543,368
575,690
9,730

796,402

by the International Accounting Standards Board (IASB)

eve the new standard is better aligned with our risk management policy and practice than the earlier IAS 39 standard.

he one time adjustment are mentioned in the impacted Cell Comments.

arlier IAS 39 standard. In accordance with the transition provisions set out in IFRS 9, we have restated the Net Foreign E

ave restated the Net Foreign Exchange Gains / Losses as reported under IAS 39 from 1Q FY12 till 3Q FY14. The cells im

FY12 till 3Q FY14. The cells impacted by this restatement are colored light blue. For more details, please refer to Notes t

details, please refer to Notes to Accounts to our Financial Statements.

TCS Consolidated Income Statement as per US GAAP - INR Mn

FY05

Revenue
Information Technology and Consultancy Services

96,013

Sale of Equipment and Software Licenses

10,381

Total Income

106,394

Cost of Revenue
Cost of Services
Employee Cost

44,760

Cost of Equipment and Software Licenses

9,373

Depreciation

1,129

Travel

1,820

Communication
Rent
Other Costs
Total Cost of Revenues
Gross Profit

846
2,771
60,699
45,696

Operating Expenses
Selling, General and Administrative Expenses
Employee Cost
Provision for Doubtful Debts

11,548
291

Depreciation

512

Facility Expenses

778

Travel

1,569

Communication

702

Education, Recruitment and Training

403

Professional Fees

1,351

Other Costs

4,150

Research & Development Expenses


Total Operating Expenses
Operating Income
Total Other Income/(Expense)
Income Before Income Taxes
Total Taxes

403
21,707
23,989
2,113
26,102
4,799

Net Profit After Taxes

21,303

Adjustments for Minority Interests


Non Controlling Interest

(79)

Equity in net earnings of affiliates


Net Income Before Extraordinary Items

3
21,227

Extraordinary Gains/(Losses)
Employee compensation-related
Net Income After Extraordinary Items

49
21,276

EPS (after adjusting for bonus shares)

10.91

Dividend Per share (INR)

12

SHARE CAPITAL
Average No. of Shares Outstanding (million)
Basic

470,461,111

Diluted

470,461,111

Back

TCS Consolidated Balance Sheet as per US GAAP - INR Mn


FY05
Period Ending

31-Mar-05

ASSETS
Current Assets
Cash and Cash Equivalents
Bank Deposits
Accounts Receivable ( net of allowances )
Unbilled Revenue
Inventories
Prepaid Expenses and Other Current Assets
Total Current Assets

2,633
20,343
2,203
320
5,092
30,590

Non Current assets


Property, Plant and Equipment, net
Goodwill, net
Other Intangible Assets, net
Investments

10,870
447
84
4,183

Investment in debentures issued by Tata Sons and its subsidiaries

Equity in Affiliates

14

Other Non-Current Assets


Total Non-Current Assets
Total Assets

2,721
18,318
48,908

LIABILITIES AND SHAREHOLDER'S EQUITY


Liabilities
Current Liabilities
Short-term Borrowings
Mandatorily Redeemable Preference shares with Tata Sons Ltd
Unearned and Deferred Revenue
Accrued Expenses and Other Current Liabilities
Total Current Liabilities

1,928
1,772
11,424
15,124

Non Current Liabilities


Long-Term Debt / Borrowings

Other Non-Current Liabilities

483

Total Non Current Liabilities


Total Liabilities

483
15,608

Shareholders' Equity
Common Stock - Par value / Share Capital

480

Additional Paid-in Capital / Share Premium

21,584

Accumulated Other Comprehensive Income/(Loss)


Retained Earnings
Total Shareholders' Equity
Non Controlling Interests
Total Liabilities and Shareholders' Equity

(183)
10,096
31,977
1,323
48,908

Note : From 1QFY12, Consolidated Financial Statements are being prepared in accordance with the
* For Detailed schedules and Notes to Accounts, please visit www.tcs.com/investors/financial_info
Back

FY06

FY07

FY08

FY09

123,986

177,372

214,347

267,819

8,468

8,789

11,828

10,310

132,454

186,160

226,175

278,129

56,901

82,657

98,630

124,465

7,421

6,783

9,720

8,937

1,931

2,912

3,851

3,645

2,354

2,531

2,838

3,227

1,185

1,526

2,046

2,643

1,603

2,766

4,615

3,741

6,114

6,343

6,859

73,533

104,126

126,195

154,391

58,922

82,034

99,981

123,738

12,339

18,859

26,965

34,621

405

254

381

998

879

1,384

1,897

2,119

1,074

1,820

2,076

2,723

1,904

2,565

3,248

2,747

877

1,062

1,285

1,466

786

1,319

1,735

1,234

1,164

1,420

1,454

1,955

5,186

6,647

9,162

9,386

415

432

565

475

25,028

35,762

48,768

57,726

33,894

46,273

51,212

66,013

190

2,116

6,889

34,084

48,389

58,101

61,341

4,989

6,700

7,494

9,011

(4,671)

29,095

41,689

(279)

50,607

(417)

(425)

16

44

28,831

41,316

50,190

52,330

(605)
(7)
51,719

28,831

41,316

50,190

51,719

58.94

42.22

25.64

26.43

14

13

14

14

489,305,249

978,610,498

978,610,498

978,610,498

489,305,249

978,610,498

978,610,498

978,610,498

FY06

FY07

FY08

FY09

31-Mar-06

31-Mar-07

31-Mar-08

31-Mar-09

3,965
-

12,291
-

10,352
-

14,625
-

32,790

43,090

53,903

61,532

4,712

7,835

13,525

14,814

806

416

424

366

7,327

11,221

14,965

31,666

49,600

74,853

93,170

123,003

15,072

22,912

30,214

37,490

4,630

9,744

11,105

25,906

4,063

4,234

3,633

8,279

7,086

12,661

26,475

17,232

188

50

28

39

4,988

6,193

10,399

16,853

36,026

55,794

81,854

105,799

85,626

130,648

175,024

228,802

987

605

371

5,158

1,000

1,000

5,317

6,944

7,101

7,762

17,401

24,414

33,949

44,395

23,706

31,963

42,421

58,315

1,428

6,020

5,727

1,762

521

884

756

9,048

1,949

6,904

6,483

10,810

25,655

38,866

48,904

69,124

489

979

979

979

24,862

24,372

24,372

24,372

(144)

673

(418)

(3,386)

33,201

63,637

98,887

134,580

58,408

89,661

123,820

156,545

1,564

2,121

2,300

3,133

85,626

130,648

175,024

228,802

n accordance with the International Financial Reporting Standards (IFRS) as issued by

FY10

FY11

290,852

360,464

9,437

12,782

300,289

373,245

132,613

166,975

8,118

11,227

4,468

5,631

2,668

3,469

2,925

4,044

5,475

4,812

5,401

9,234

161,668

205,392

138,621

167,853

35,274

42,216

1,947

(764)

2,739

2,359

2,398

3,199

2,034

2,754

1,313

1,402

977

2,141

1,633

1,977

9,865

7,599

851

1,067

59,031

63,950

79,590

103,903

2,255

5,244

81,845

109,147

12,202

21,204

69,643

87,943

(738)

(1,115)

(10)

68,895

86,828

68,895

86,828

35.12

44.53

20

14

1,957,220,996

1,957,220,996

1,957,220,996

1,957,220,996

FY10

FY11

31-Mar-10

31-Mar-11

10,249

15,078

36,525

32,323

58,098

81,990

12,011

13,489

178

228

21,089

28,840

138,149

171,948

41,706

52,340

25,333

25,472

7,082

6,982

25,746

5,833

12,077

12,557

17

26,103

57,474

138,064

160,660

276,213

332,608

2,307

2,500

1,000

1,000

7,311

8,126

46,899

53,211

57,516

64,837

111

40

5,413

10,678

5,524

10,718

63,040

75,555

1,957

1,957

23,401

23,401

35

1,844

184,011

225,187

209,404

252,389

3,768

4,663

276,213

332,608

Operating Metrics

TCS OPERATING METRICS

FY05

Revenue Distribution by Geography - Old Classification


Americas
59.5%
North America
Latin America
Europe
23.2%
UK
Continental Europe
India
11.7%
Asia Pacific
MEA
Others
5.6%
Total

100.0%

FY06

FY07

FY08

FY09

FY10

FY11

59.0%
57.0%
2.0%
22.4%
15.5%
6.9%
12.5%
4.1%
1.9%

56.2%
52.3%
3.9%
28.5%
20.3%
8.2%
9.0%
4.8%
1.5%

54.8%
50.4%
4.4%
29.2%
19.9%
9.3%
9.1%
5.2%
1.7%

56.2%
51.5%
4.7%
29.5%
19.0%
10.5%
7.8%
4.7%
1.8%

57.5%
52.8%
4.7%
26.7%
16.2%
10.5%
8.7%
5.2%
1.9%

57.5%
53.9%
3.6%
24.8%
15.5%
9.3%
9.2%
6.6%
1.9%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

Revenue Distribution by Geography - New Classification


Americas
North America
Latin America *
Europe
UK
Continental Europe
India
Asia Pacific
MEA
Total
* Reclassified based on location of contracts, as is done in other regions
Back

Printed on 11/10/2015 at 10:42:37

Page 73 of 90

Operating Metrics

Revenue Distribution by Service Practice


ADM and Engineering Services
Application Development & Maintenance
Enterprise Solutions
Assurance Services
Engineering & Industrial Services
Infrastructure Services
Global Consulting
Asset Leveraged Solutions
Business Process Services
Others
Total

72.9%
21.8%

2.6%

58.2%
22.3%
1.5%
6.6%
4.4%
2.9%
2.7%
1.4%

52.2%
21.7%
2.3%
5.8%
6.0%
3.4%
2.8%
5.8%

48.3%
22.8%
3.8%
5.4%
6.5%
3.4%
3.6%
6.2%

48.5%
20.7%
4.3%
6.0%
8.0%
2.7%
2.9%
6.9%

48.7%
16.2%
5.0%
5.0%
8.4%
1.9%
3.3%
11.5%

46.5%
15.4%
6.8%
4.8%
9.4%
2.2%
3.6%
11.3%

2.7%
100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

Back
Revenue Distribution by Industry Practice
BFSI
Retail and Distribution
Manufacturing
Telecom
Life Sciences and Healthcare

38.4%
6.8%
19.3%
16.4%

41.2%
6.6%
17.2%
15.1%

42.2%
7.1%
15.3%
17.0%

43.6%
7.7%
9.6%
16.2%

42.3%
10.3%
10.5%
14.4%

44.92%
10.59%
8.10%
12.65%

44.3%
11.0%
7.4%
12.1%

4.0%

4.6%

4.3%

5.5%

5.2%

5.09%

5.2%

6.5%
2.8%

4.24%
2.90%

4.9%
4.2%

Hi Tech
Energy and Utilities

3.0%

2.5%

2.4%

6.9%
2.7%

Travel and Hospitality

4.2%

3.6%

3.2%

4.3%

4.1%

3.19%

3.4%

1.9%
2.0%

1.89%
6.43%

2.1%
5.4%

Media & Entertainment


Others
Total

7.9%

9.2%

8.5%

1.5%
2.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

50.2%

58.7%

55.9%

55.2%

52.2%

50.7%

Back
Revenue by Contract Type
(as a % of International Revenue) # - Old Classification
Time and Materials
48.00%
Printed on 11/10/2015 at 10:42:37

Page 74 of 90

Operating Metrics

Fixed Time, Fixed Price


Total

52.00%

49.8%

41.3%

44.1%

44.8%

47.8%

49.4%

100.00%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

37.4%
62.6%

40.5%
55.7%
3.8%

41.9%
53.9%
4.2%

44.2%
51.2%
4.6%

51.0%
43.3%
5.7%

51.0%
44.0%
5.0%

100.0%

100.0%

100.0%

100.0%

100.0%

100.0%

Revenue by Contract Type


- New Classification *
Time and Materials
Fixed Time, Fixed Price
Total
# Excludes Domestic Clients
* Includes service revenues from India
Back
Revenue by Delivery Location
(as a % of International Revenue) # - Old Classification
Offshore
38.70%
Onsite
61.30%
GDC
Total

100.00%

Revenue by Delivery Location


- New Classification *
India DC
Local Delivery
Global DC
Total
# Excludes Domestic Clients
* Includes service revenues from India
Back

Printed on 11/10/2015 at 10:42:37

Page 75 of 90

Operating Metrics

Currency Mix ( % of Revenue )


USD
GBP
EUR
OTHERS
Total
Average Realized Rates in INR
USD
GBP
EUR

57.1%
16.7%
7.7%
18.6%

58.2%
15.6%
8.3%
17.9%

58.6%
13.1%
7.8%
20.5%

59.4%
12.5%
7.1%
21.1%

100.0%

100.0%

100.0%

100.0%

40.14
80.63
57.46

46.30
78.33
65.52

47.36
75.74
67.09

45.60
71.00
60.40

Back
TCS CLIENT METRICS
Clients Contribution - Old Classification
Top Client *
Top 5 Clients *
Top 10 Clients *
USD 1 mn clients *
USD 5 mn clients *
USD 10 mn clients *
USD 20 mn clients *
USD 50 mn clients *
USD 100 mn clients *
Active Clients
New Clients Added
* LTM Revenues
Printed on 11/10/2015 at 10:42:37

5.1%
19.3%
30.5%

3.7%
17.0%
27.5%

6.6%
18.5%
28.4%

6.5%
18.9%
29.1%

4.7%
18.6%
26.9%

8.2%
21.8%
30.2%

7.4%
21.4%
29.6%

214
76
42
25
5

256
96
54
31
9

621
246

929
330

297
119
75
39
14
3
920
218

358
143
100
56
19
7
929
212

405
172
111
62
24
7
1014
163

409
183
118
63
23
7
1034
127

458
208
143
81
27
8
1034
140

Page 76 of 90

Operating Metrics

Clients Contribution - New Classification


USD 1 mn clients *
USD 5 mn clients *
USD 10 mn clients *
USD 20 mn clients *
USD 50 mn clients *
USD 100 mn clients *
* Last Twelve Months' services revenues; includes clients in India
Revenue from Repeat Business ^
^ Reset at the beginning of Financial Year

95.1%

95.2%

96.8%

96.4%

97.1%

97.5%

97.8%

45,714

66,480

89,419

111,407

143,761

160,429

198,614

Talent Acquisition
Trainees
Experienced Professionals
Overseas subsidiaries and Branches
Total Employees Recruited

20,988
13,582
3,493
38,063

27,633
34,459
7,593
69,685

Net Addition

16,668

38,185

11.0%

13.1%

Back
TCS EMPLOYEE METRICS
Total Headcount

Back
LTM Attrition *
Attrition : IT Services
Printed on 11/10/2015 at 10:42:37

10.6%

12.0%

10.5%

Page 77 of 90

Operating Metrics

Attrition : BPO
Overall Attrition

9.9%

20.2%

18.7%

21.6%

21.6%

25.5%

11.3%

12.6%

11.4%

11.8%

14.4%

67

62

67

80

99

Utilization *
Including Trainees
Excluding Trainees
* excluding CMC & Diligenta
Number of Nationalities of associates

53

% of Women associates

21.6%

24.0%

26.0%

27.8%

30.1%

30.4%

30.3%

Experience Profile
0-3 years
>3 years

43.0%
57.0%

49.0%
51.0%

52.0%
48.0%

50.7%
49.3%

46.2%
53.8%

43.2%
56.8%

43.0%
57.0%

Back
Revenue Growth in Constant Currency (CC)
QoQ CC Revenue Growth by Geography
North America
Latin America
UK
Continental Europe
India
Asia Pacific
MEA

Printed on 11/10/2015 at 10:42:37

Page 78 of 90

Operating Metrics

Total
YoY CC Revenue Growth by Geography
North America
Latin America
UK
Continental Europe
India
Asia Pacific
MEA
Total

QoQ CC Revenue Growth by Industry Practice


BFSI
Retail and Distribution
Manufacturing
Telecom
Life Sciences and Healthcare
Hi Tech
Energy and Utilities
Travel and Hospitality
Media & Entertainment
Others
Total
YoY CC Revenue Growth by Industry Practice
BFSI
Retail and Distribution
Manufacturing
Telecom
Printed on 11/10/2015 at 10:42:37

Page 79 of 90

Operating Metrics

Life Sciences and Healthcare


Hi Tech
Energy and Utilities
Travel and Hospitality
Media & Entertainment
Others
Total

QoQ CC Revenue Growth by Service Practice


Application Development & Maintenance
Enterprise Solutions
Assurance Services
Engineering & Industrial Services
Infrastructure Services
Global Consulting
Asset Leveraged Solutions
Business Process Services
Total
YoY CC Revenue Growth by Service Practice
Application Development & Maintenance
Enterprise Solutions
Assurance Services
Engineering & Industrial Services
Infrastructure Services
Global Consulting
Asset Leveraged Solutions
Business Process Services
Total

Printed on 11/10/2015 at 10:42:37

Page 80 of 90

Operating Metrics

Back

Printed on 11/10/2015 at 10:42:37

Page 81 of 90

Operating Metrics

FY12

FY13

56.4%
53.3%
3.1%
25.3%
15.2%
10.1%
8.6%
7.6%
2.1%

56.0%
52.7%
3.3%
26.6%
17.1%
9.5%
7.8%
7.5%
2.1%

100.0%

100.0%

FY14

55.9%
53.7%
2.2%
26.7%
17.1%
9.6%
7.8%
7.5%
2.1%
100.0%

Printed on 11/10/2015 at 10:42:37

FY15

55.3%
53.0%
2.3%
28.7%
17.5%
11.2%
6.7%
7.2%
2.1%
100.0%

1Q16

54.0%
51.9%
2.1%
28.3%
16.7%
11.6%
6.4%
9.3%
2.0%
100.0%

54.7%
52.8%
1.9%
27.1%
16.1%
11.0%
6.4%
9.6%
2.2%
100.0%

Page 82 of 90

Operating Metrics

44.7%
15.6%
7.5%
4.6%
10.1%
2.6%
3.9%
11.0%

42.8%
15.2%
7.7%
4.6%
11.5%
3.0%
2.7%
12.5%

41.6%
15.5%
8.4%
4.7%
11.9%
3.4%
2.5%
12.0%

40.2%
15.6%
8.5%
4.5%
13.8%
3.3%
2.4%
11.7%

40.3%
15.1%
8.5%
4.5%
14.7%
2.9%
2.5%
11.5%

100.0%

100.0%

100.0%

100.0%

100.0%

43.1%
12.2%
7.8%
10.5%

43.1%
13.3%
8.3%
9.8%

42.9%
13.8%
8.5%
9.5%

40.7%
13.6%
9.8%
8.8%

40.6%
13.8%
9.9%
8.6%

5.3%

5.2%

5.8%

6.4%

6.9%

5.9%
4.0%

5.8%
3.7%

5.4%
3.8%

5.8%
4.1%

5.8%
4.0%

3.8%

3.5%

3.4%

3.5%

3.5%

2.2%
5.2%

2.2%
5.1%

2.3%
4.6%

2.7%
4.6%

2.5%
4.4%

100.0%

100.0%

100.0%

100.0%

100.0%

52.6%

52.8%

Printed on 11/10/2015 at 10:42:37

Page 83 of 90

Operating Metrics

47.4%

47.2%

100.0%

100.0%

48.0%
52.0%
100.0%

50.6%
45.0%
4.4%

49.4%
45.4%
5.2%

100.0%

100.0%

47.9%
46.7%
5.4%
100.0%

Printed on 11/10/2015 at 10:42:38

48.0% Discontinued
52.0% Discontinued
100.0%

46.2% Discontinued
48.2% Discontinued
5.6% Discontinued
100.0%

Page 84 of 90

Operating Metrics

59.3%
12.4%
7.6%
20.7%

58.5%
14.8%
6.7%
20.0%

57.1%
15.3%
8.7%
18.9%

55.4%
14.9%
8.5%
21.2%

56.9%
14.2%
7.7%
21.2%

100.0%

100.0%

100.0%

100.0%

100.0%

48.12
77.02
66.36

54.55
85.89
70.27

60.85
97.36
81.93

61.26
98.34
76.86

63.59
98.24
70.30

6.8%
19.2%
27.1%

6.1% Discontinued
17.8% Discontinued
25.2% Discontinued

Discontinued
Discontinued
Discontinued

Discontinued
Discontinued
Discontinued

522
245
170
99
43
14
1076
141

556
277
196
115
48
16
1156 Discontinued
153 Discontinued

Discontinued
Discontinued

Discontinued
Discontinued

Printed on 11/10/2015 at 10:42:38

Page 85 of 90

Operating Metrics

638
290
211
121
52
17

98.4%

714
354
231
136
53
24

98.6% Discontinued

791
389
261
162
68
29

Discontinued

804
391
268
172
69
30

Discontinued

238,583

276,196

300,464

319,656

324,935

32,734
28,321
9,345
70,400

35,769
23,507
10,452
69,728

20,961
25,919
14,320
61,200

22,133
29,394
15,596
67,123

6,425
9,337
4,540
20,302

39,969

37,613

24,268

19,192

5,279

11.1%

9.4%

Printed on 11/10/2015 at 10:42:38

10.4% Discontinued

Discontinued
Page 86 of 90

Operating Metrics

21.6%

19.5%

14.9% Discontinued

12.2%

10.6%

11.3%

14.9%

Discontinued
15.9%

82.90%
86.30%

110

118

118

31.6%

32.4%

32.7%

37.6%
62.4%

39.2% Discontinued
60.8% Discontinued

122
33.0%

Discontinued
Discontinued

124
33.5%

Discontinued
Discontinued

4.4%
-5.1%
2.8%
2.2%
2.6%
2.6%
8.1%

Printed on 11/10/2015 at 10:42:38

Page 87 of 90

Operating Metrics

3.5%

11.4%
5.4%
8.5%
19.0%
15.9%
58.0%
25.3%
15.8%

3.3%
5.1%
0.3%
9.6%
7.0%
2.3%
5.5%
6.1%
-6.7%
-4.2%
3.5%

12.4%
15.5%
36.0%
8.2%
Printed on 11/10/2015 at 10:42:38

Page 88 of 90

Operating Metrics

21.8%
21.3%
22.2%
16.7%
0.9%
13.7%
15.8%

4.1%
1.3%
3.8%
2.7%
5.1%
-7.7%
17.7%
2.4%
3.5%

14.2%
9.8%
12.7%
12.7%
36.0%
6.3%
22.2%
12.8%
15.8%

Printed on 11/10/2015 at 10:42:38

Page 89 of 90

Operating Metrics

Printed on 11/10/2015 at 10:42:38

Page 90 of 90

You might also like