KEMBAR78
Financial Statement Breakdown | PDF | Financial Economics | Balance Sheet
Scribd
Upload
2K views548 pages

Financial Statement Breakdown

The company has preference shares worth 200,000 paying a dividend of 6% annually. It also has ordinary shares worth 300,000. The annual profit is $12,000 from preference shares and $15,000 from ordinary shares, totaling $27,000. The bank loan is $360,000, which is shown as a non-current liability. Equity includes 300,000 ordinary shares and a share premium of $116,000, with retained earnings of $103,600.

Uploaded by

Sienna
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
2K views548 pages

Financial Statement Breakdown

The company has preference shares worth 200,000 paying a dividend of 6% annually. It also has ordinary shares worth 300,000. The annual profit is $12,000 from preference shares and $15,000 from ordinary shares, totaling $27,000. The bank loan is $360,000, which is shown as a non-current liability. Equity includes 300,000 ordinary shares and a share premium of $116,000, with retained earnings of $103,600.

Uploaded by

Sienna
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 548

Type text here

preference shares
200000 x 6% x = $12000
ordinary shares
300000 x .05 = $15000

500000 x 80% = 400000


200000 x 50% = 100000
dt ct

bank 360000

ordinary share 300000


share preminum 1160000
non-current assests 240000
current assests current liabilites 41600
net current assetd 23600

non-current liabilites 100000 dt ct

bank 360000
363600

equity ordinary share 300000


300000 ordinary shares of $1 each 300000 share preminum 1160000
share preminum 220000
retained earnings 103600 dt ct

bank 360000
623600

ordinary share 300000


share preminum 160000
non-current assests 240000
current assests 65200
current liabilites 41600
net current assetd 23600
263600

equity
100000 ordinary shares of $1 each 100000
additional ordinary
non-current assests 240000
current assests 525200
current liabilites 41600
net current assetd 200000 x 1.80 = 360000 483600

Type text here 723600

non-current liabilites 100000

623600 Type tex

equity
300000 ordinary shares of $1 each 300000
share preminum 220000
retained earnings 103600

623600
non-current assests 240000
current assests 65200
current liabilites 41600
net current assetd 23600
263600

equity
300000 ordinary shares of $1 each 300000
share preminum 220000
retained earnings 103600

623600

You might also like