QS Report Example 4
QS Report Example 4
1. Instruction .............................................................................................................. 3
2. Brief Development Description .............................................................................. 3
3. Construction Cost Estimate .................................................................................... 3
4. Areas ...................................................................................................................... 4
5. Quality of Finishes .................................................................................................. 5
6. Documentation ...................................................................................................... 5
7. Exclusions ............................................................................................................... 5
8. Design Assumptions / Parameters ......................................................................... 6
9. Disclaimer............................................................................................................... 6
We have undertaken a study of the probable cost of construction for the above project,
based on the supplied architectural drawings and other information provided.
We have also taken into consideration the proposed method of procurement (Developer
Managed).
The proposal includes the demolition of existing structure(s) and the construction of a four
(4) storey Boarding House Development with associated basement level car parking, at No.
29 Pomeroy St, Homebush.
Typically, each boarding room comprises an open plan bedroom/living area, bathroom and
kitchenette.
The required Council Schedule is attached in Appendix A. Also, please refer to Appendix B
for an Elemental Cost Estimate Summary prepared in accordance with the Environmental
Planning and Assessment Regulation 2000 (Reg 25J) - Section 94A Levy - Determination of
proposed cost of Development. A detailed report may be obtained upon request.
Our Construction Cost Estimate may be considered as reasonable, based on the proposed
level of finishes and in the absence of the Structural and Services drawings, the Contract
Documents and DA Conditions.
According to the architectural drawings, the proposed approximate Floor Areas may be
presented as follows:
*F.E.C.A (Fully Enclosed Covered Area): The sum of all such areas at all building floor levels,
including basements (except unexcavated portions), floored roof spaces and attics, garages,
penthouses, enclosed porches and attached enclosed covered ways alongside building,
equipment rooms, lift shafts, vertical ducts, staircases and any other fully enclosed spaces
and useable areas of the building, computed by measuring from the normal inside face of
exterior walls but ignoring any projections such as plinths, columns, piers and the like which
project from the normal inside face of exterior walls. It shall not include open courts, light
wells, connecting or isolated covered ways and net open areas of upper portions of rooms,
lobbies, halls interstitial spaces and the like which extend through the storey being
computed.
**U.C.A (Unenclosed Covered Area): The sum of all such areas at all building floor levels,
including roofed balconies, open verandahs, porches and porticos, attached open covered
ways alongside buildings, undercrofts and useable space under buildings, unenclosed access
galleries (including ground floor) and any other trafficable covered areas of the building
which are not totally enclosed by full height walls, computed by measuring the area between
the enclosing walls or balustrade (i.e. from the inside face of the UCA excluding the wall or
balustrade thickness). When the covering element (i.e. roof or upper floor) is supported by
columns, is cantilevered or is suspended, or any combination of these, the measurements
shall be taken to the edge of the paving or to the edge of the cover, whichever is the lesser.
UCA shall not include eaves overhangs, sun shading, awnings and the like where these do
not relate to clearly defined trafficable covered areas, nor shall it include connecting or
isolated covered ways.
***G.F.A (Gross Floor Area): The sum of the 'Fully Enclosed Covered Area' and 'Unenclosed
Covered Area' as defined.
The quality of finishes proposed, are appropriate to the type, scale and location of this
project.
6. Documentation
Our Cost Estimate was based on Architectural Drawings prepared by Bechara Chan &
Associates Pty Ltd, Project No. 160608, Drawing Nos. DA.02 to DA.06, Revision A, Dated
17/07/2017.
7. Exclusions
- Land Acquisition;
- Marketing and financing;
- Legal costs;
- Project Management;
- Building insurance costs;
- Major services diversions, external connections and /or improvement;
- Amplification / amendment to existing services;
- Underpinning of existing structure;
- Amendments to plans, incomplete documentation;
- Taxes, levies and charges;
- Disabled access;
- Energy and water efficiency;
- Electrical substation allowance;
- Decontamination works (Asbestos Removal, etc.);
- Rock excavation;
- Drainage pit & pump-out;
- Authorities Fees (S94 Contribution and the like);
- Contingency allowance;
- Intercom / Alarm;
- Loose Furniture;
- Blinds / Fly screens;
- FF&Es.
In the absence of engineering drawings, the structure of the proposed buildings was
assumed of conventional nature, comprising the following:
Our Indicative Cost Estimate was based on the assumption that the whole development will
be constructed in a single stage (i.e. not a staged development). If the building is to be
completed in stages, the cost of preliminaries and Building services may increase.
This Cost Estimate may provide no more than a rough guide to the probable cost of the
proposed development. Costs may vary considerably, due to a range of variables:
9. Disclaimer
This Certificate has been prepared for the sole purpose of providing an Initial Cost Estimate
for DA Council Submission only (not for bank use). This Quantity Survey Certificate is not to
be used for any other purpose. This Report is confidential to the developer. The Writer does
not accept any contractual, tortuous or other form of liability for any consequences, loss or
damage which may arise as a result of any other person acting upon or using this report.
XR/XN Siteworks (Boundary walls, Fencing and Gates, etc.) 1.28 26 21,090
XL Landscaping and Improvements 2.13 44 35,151
BM Builder's Margin 9.95 204 163,815
Total Construction Cost (excl. GST) 1,612,704
Add Consultants Fees 2.07 42 34,141
Total Development Cost (excl. GST) 100.00 2,048 1,646,845
Add GST 164,684
Total Development Cost (incl. GST) 1,811,529
Bathroom Fittings
Shower Screens Powdercoated alum. Semi-Frameless / Safety glass
WC Suite Vitreous China Suite with 6/3 dual flush
Vanity Unit Laminated top with Semi-recessed basin
Mirror Wall mounted mirror above each vanity unit
Tapware Single Lever Mixer / Chrome
Bathroom Fittings Stainless steel
Floor Finishes
Rooms Ceramic tiles
Hallways Ceramic tiles
Bathrooms Ceramic tiles
Fixtures
Hot water unit Basic
Air conditioning Split System
Intercom Excl.
Alarm Excl.
Transportation Excl.
Exclusions – FF&E
Loose furniture
Artworks
Signage
Beds & Mattresses
Bedside tables
Coffee table and kettle
Office table and chairs
Manchester and curtains
Fridges
Dryers / Heaters / Microwaves
1
1
N O
O RT H
I C
0
N
T
NE
UE
G
R
1
T
2
3
POMEROY STREET
4
5
10 10 10 11 11
.69 .87 .03 .14
P .48
S/ IT
W 10
9.9 9.9 .25
9.8 4 5 ST SIG
BM
4 PI R N
T ST ST 5500 EE
T TE
RL=10.62
L
DRIVEWAY
EE S
T Ø 6 m
DRIVEWAY
=0 m
B
FOOTPATH .8 FOOTPATH
TEL
m
10 metres
10 FOOTPATH 10 10
PROPOSED NEW
9.7 9.9 .10 .29 .47
5 4 50°00'00" RL 10.300
13.715
1000
PIT
9.7
2000
3
LOT 35
10
.4
LI 00
G
ST H
EP R T
EE S
T
8200
9000
5800
R
.35 SILL 11.88
AM
P 1:8
PAVEMENT
9.6 RL 9.750
5 TOP 13.26
10 10
H .35 .82
S= =6
Ø 2 m 10
=0 m .08
.3
m 9.9 1
9 10 0.32
10 .31
.
GUTTER 14.05
00
0
No. 31
300 300
RR 16.26
2100
GUTTER 14.04
BRICK HOUSE
SINGLE STOREY
FF
L
RAMP 1:4
9.5 10 10
6 .7 10
7 10
.25 .2 88
.77
0
TILE ROOF FFL 11.15
PROPOSED
REMOVE TREE
9.8
8 10 SILL 12.01
.03
TOP 13.28
S=10m
H=12m
Ø=0.8m
GUTTER
10
.23
9.5
0
FFL 11.02
UNDERWOOD
9.7 9.9 10 10
8 139 10 10
.22 .26
.19 .0 10 .22
6 00 .11
4000
40.235
ST
140°00'00"
FOOTPATH
40.235
SI RE
G E
N T
140°00'00"
METAL SHEETING ROOF 2°
PAVEMENT
SHED
FIBRO
10
A
A
9.7
GUTTER
65 .02 10
ROOD
9.3 9.9 .13 10
9 2 .16
Ø S= H
=0 4 =6
.4 m m
m
Ø
S= =0
H 4 .4m
=3 m
m
4650
10
9.7 .0
9.3 99 0 0
9.8
2 9.8 9 10
3000 7 .09
Ø
S= =0
H 4 .4m
=4 m
3200 m
10
.15
9.2
7 9.8
4 9.9
9.8
7 7 10.0
8
S
M HE
6000
ET D
5200
AL
3565
EP
FOOTPATH
.1
5
TEL
TOP 12.76
SILL 11.16
TOP 12.54
SILL 11.04
TOP 12.47
SILL 11.17
Ø
TOP 12.58
SILL 11.08
TOP 12.71
SILL 11.21
TOP 12.65
SILL 11.25
9.2
1 S= =0
H 8 .5m
=8 m
m
No. 49
TILE ROOF
SINGLE STOREY
RR 16.15
SEMI-DETACHED HOUSE
9.0
9
ASSOCIATES
BECHARA CHAN
CHECKED GB
KK PROJ NO. 160608
SCALE
DATE
1:100 on A1, 1:200 on A3
June 2017
PROPOSED AFFORDABLE
BOARDING HOUSE
29 POMEROY STREET, HOEMBUSH
BECHARA CHAN
ASSOCIATES
BE USED, REPRODUCED OR COPIED
WHOLLY OR IN PART IN ANY WITHOUT
PRIOR WRITTEN PERMISSION OF THE
COMPANY DIRECTOR.
BC&A Bechara Chan & Associates Pty Ltd
Suite 6F, Level 6, 9-13 Redmyre Road Strathfield NSW 2135
e: info@bc-a.com.au
ROOF & SITE PLAN
Do not scale from drawings.
DA.02
p: +61 2 9746 6993 Verify all dimensions on site before commencing work. A
FIBRO
ET D
M HE
AL
S
Ø 6 m
S= = 5
m
=0 m
PROPOSED AFFORDABLE
.8
H
.87
BOARDING HOUSE
SILL 11.88
TOP 13.26
SILL 11.21
No. 31
SINGLE STOREY TOP 12.71
BRICK HOUSE
TILE ROOF FFL 11.15 SILL 11.08
T
R N
DA.03
EE
S T SI G
5
.1
13
ER
TOP 12.58
.69
STREET
TT
SILL 12.01
TOP 13.28
10
Project
G
GUTTER 14.05
A
SILL 11.17
Total GFA= 383.69m²
H 4 . 4m
DRIVEWAY
S = =0
PAVEMENT
=4 m
H 4 .4m
m
Ø
S= =0
=3 m
m
Ø
.16
.26
.15
.35
10
.23
10
10
10
10
140°00'00" SILL 11.04
RR 16.15
June 2017
10 0.32
8
40.235
.47
88
2
.48
7
.09
.39
7 10.0
.2
10
10
10
10
10
TOP 12.54
10
1
.31
10
.13
BM
.22
.35
FOOTPATH
10
.4
RL 10.300
RL 10.000
10
9.9
10
10
59
.2
0
10
RAISED
RAMP 1:4 TERRACE TERRACE TERRACE
00
SINGLE STOREY
SCALE
1:8
DATE
PLANTER
BASEMENT PLAN
.
10
POMEROY
MP 23.40m² 23.40m²
BOX
RL10.100
SEMI-DETACHED HOUSE
PROPOSED NEW RA TILE ROOF
DRIVEWAY RAMP 1:20
.11
COMMON OPEN SILL 11.16
10
7
9.8
.02
1455
1455
Total Unit Area= 33.05m² Total Unit Area= 31.38m² Total Unit Area= 31.38m² SPACE
9
9
10
9.9
5
9.8
CHECKED GB
KK
.2
120.60m²
.29
10
.26
DP834 WAITING BAY G.01
10
SINGLE-LODGER SINGLE-LODGER
DRAWN
Drawing
SITE AREA 551.4m² BY DP
50°00'00"
TWO-LODGER COMMON
13.715
ROOM ROOM
N T N T
Future Installation
SITE AREA 551.8m² BY CALS
G E G E
ROOM
SI RE SI RE
Chair Lift to
15 21.45m² 21.45m²
1550
1550
50
50 excl. kitchen & bath
ST
B B
7
23.30m² excl. kitchen & bath
.7
15
18.23m²
10
excl. kitchen & bath
FOOTPATH
00
4
FF
50°00'00"
9.8
ST
.0
13.715
7
TERRACE
9.8
H
139 10
6
2
RT H
9.8
3865
9.9
O
1070
24.50m²
1100
N
6
RT
.19
.15
UE
1600
R O
CORRIDOR
9.9
10
.03
T N RL10.100 RL9.600
5
10
IC
1000 1000
.10
COMMON OPEN
1
S/ IT
AG
W
BC&A
P
950 1000
ASSOCIATES
RAMP 1:20 RL9.765
Total Deep Soil Area
3000
3000
EE S
4
RL10.100
9.9
6700 2425
R HT
2400
GROUND FLOOR PLAN
ST G
0
2 162.81m²
T
0
LI
PI
.0
PROPOSED
10
- 0 1 2 3 4 5 10 metres
1
REMOVE TREE
9.7
40.235
8
140°00'00"
99
5
9
Ø=0.8m
9.7
4
6
9.9
4
9.9
9.7
9.7
9.9
8
4
9.8
S=10m
9.8
e: info@bc-a.com.au
R TS
FOOTPATH FOOTPATH
H 8 .5m
T
H
4 lodgers
G
.4 m m
N T
S= =0
=8 m
LI
G E
=0 4 =6
m
Ø
SI RE
ST
TEL PIT
8
Ø S= H
m
TEL
9.7
BECHARA CHAN
ST
EP
Ø 2 m
EP
Design by:
S= =6
m
=0 m
5
.3
9.7
H
3
4
0
9
9.7
7
9.6
9.5
9.3
9.2
9.5
9.2
9.0
9.3
9.2
UNDERWOOD ROOD
40235
200
415
300 3000 300
RL 7.400
GARBAGE
Permissible FSR = 0.65:1
2400
Permissible GFA = 358.67m²
3600
WHEELSTOP
RAMP 1:4 RAMP 1:8 1 Height Limit 9.5m (LEP) = 2-3 STOREYS
1200
PUMP OUT PIT TO RL7.400
HYD ENG PLAN PROPOSAL: 4 STOREY BOARDING HOUSE
10015 200
WHEELSTOP
s4 s5 s6 s7
2 8 x SINGLE ROOMS (8 Lodgers)
Motorcycle Space
Motorcycle Space
Motorcycle Space
Deep Soil
WHEELSTOP
RL7.400
4 Total Proposed GFA= 460.34m²
ACCESSIBLE
A
13715
13715
2400
Future Installation
WHEELSTOP
17.07.2017
Proposed Deep Soil Landscape Area= 162.81m²
6215
3 motorcycle spaces 3
Chair Lift to
6215
6715
ASSOCIATES
RL7.400
2400
WHEELSTOP
BC&
3715
300 5
3730 5400 6100 5400 1200 s8 s9 s10 s11
2400
shared area
1340
1000
storage 3865
Deep Soil
Total Deep Soil Area
ISSUED FOR DA
3000
Revision
40235
COMPANY DIRECTOR.
PROPOSED AFFORDABLE
Level 3 GFA= 89.27m²A
DA.04
800
Project
800 800
A
14.61m² 14.61m² 14.61m² 14.61m²
excl. kitchen & bath excl. kitchen & bath excl. kitchen & bath excl. kitchen & bath
2.02 2.03 2.04 2.05
SINGLE-LODGER SINGLE-LODGER SINGLE-LODGER SINGLE-LODGER
June 2017
12.92m² 12.92m²
SCALE
DATE
VOID VOID VOID VOID
3000
2100
3
CHECKED GB
KK
- 0 1 2 3 4 5 10 metres
DRAWN
Drawing
Mezzanine Level
Level 2 GFA= 111.42m²
A
A
BC&A ASSOCIATES
e: info@bc-a.com.au
p: +61 2 9746 6993
9000
SINGLE-LODGER SINGLE-LODGERSINGLE-LODGER SINGLE-LODGER 6005
2.01 2.06 BECHARA CHAN
B SINGLE-LODGER
ROOM ROOM ROOM ROOM
SINGLE-LODGER
B
Design by:
5.42m² 5.42m² 5.42m² 5.42m²
ROOM excl. kitchen & bath excl. kitchen & bath excl. kitchen & bath excl. kitchen & bath ROOM
1070
1070
1100
10.20m² RL16.100 10.20m²
1600
1600
excl. kitchen & bath excl. kitchen & bath
OPEN CORRIDOR
1000 1000
1.16m² 1.16m²
VOID VOID VOID VOID
3000
3000
2400
2 LEVEL 2 FLOOR PLAN
- 0 1 2 3 4 5 10 metres
A
1400
1400
3.58m² 3.58m²
17.07.2017
Total Unit Area= 31.60m² 2555 2500 2500 2555 Total Unit Area= 31.60m²
BC& ASSOCIATES
1.01 Total Unit Area= 28.59m² Total Unit Area= 28.59m² 1.04
TWO-LODGER TWO-LODGER
9000 TWO-LODGER ROOM ROOM TWO-LODGER
ROOM 18.75m² 1.02 1.03 18.75m² ROOM 6005
B 21.85m²
excl. kitchen & bath
excl. kitchen & bath excl. kitchen & bath 21.85m²
excl. kitchen & bath B
1070
1070
ISSUED FOR DA
1100
RL13.100
1600
1600
OPEN CORRIDOR
1000 1000
1.16m² 1.16m²
Revision
3000
3000
A
2400
COMPANY DIRECTOR.
A