6 billions
6 1,5 tỉ 1.64 tỉ 1 tỉ
Advertising Sales promotion Communication (by channel)
TVC production Promotion for consumer On air TVC
KOL/ actress - actor Gifts/ sample
Production fee POSMs
Labour force Print
(Promotion +gift <=30%)
Sponsorship
Promotion for customer Online PR - Online Media
Display contest
Pride
Labour force
POSMs Radio
Merchandising
Rental fee Audio ad
POSMs
TOTAL Total sum Total sum Total sum
6 1.5 1.64 1
Solution Reallocate the budget to meet the Project objectives
Gift
Mua ngoài ? %/ giá bán lẻ
Sản phẩm công ty = 70% giá bán lẻ
1.5 tỉ 360 triệu
Digital MKT Ecommerce
Online Ad Join in Brand day Sales bonus Sales team control
(phần này do Sales
Department trả nên
Youtube Ad Promotion không tính vào budget) Discount rate for customer
FB Ad Gifts Sales bonus
Google Adwords Discount
Online Banners (Gift + discount < 30%) Total Sale support
Vlogger video
Microsite Company policy
Online trial Ad
Games/ Activities Retargeting Ad fee
Mantainance fee
Social Media
FB/ Instagram/ Tiktok
Forum/ Page
Labour force
Total sum Total sum
1.5 0.36
12%
benefit
rate for customer 15-18% 100k 85k
1%
==> Sales and
Ecommerce partner will
30% negotiate the Policy
20%
Adjust the amount of Sales support budget
20% 20% 20%
6 1.2
Advertising PR Digital MKT
Production Prints
KOL fee KOL & article Livestream
Labor force Sample
KOL Fee
Airing budget Sponsorship Viral clip
Online Media Online Ad
Article Facebook Ad/ Insta.
Youtube Ad
Google Ads words
Tiktok
Banners
Microsite
Fee
Online sampling/
games/ activities
7.8 1.5 1.8 1
0.192307692307692 0.230769230769231 0.128205128205128
Sales
Discount rate
Com. Policy 20%
25%
20% 20%
bắt buộc
Sales promotion Ecommerce
For consumers Gifts
Fortmat: Small Events/ Sampling/ ... Discounts/ Bundle
Brand interactions (view/ interaction)
POSMs/ gifts/ Labor force
Scheme/ Term and condition
For customers - Chủ đại lý
Display contest
Pride
POSMs bảng hiệu,
Labor force
Scheme/ Term and condition
Merchandising hàng hóa, tăng nhận diện và doanh số
Rental fee
Labor force
POSMs
2.5 1
0.320512820512821 0.128205128205128
MKT
gift, money, …