Calib
Calib
Furniture Result
Intangibles
Intangibles Result
Leasehold
Leasehold Result
Office
Office Result
Plant
Plant Result
Transportation
Transportation Result
Prepayments Association
Association Result
CWT
CWT Result
Input
Input Result
Insurance
Insurance Result
Others
Others Result
Rent
Rent Result
Security
Security Result
Provision for I Provision for Inco
Provision for Income Tax Result
Receivables Others
Others Result
Trade
Trade Result
Total Result
1-1010 · Cash in Bank - PHP Checking
3-0000 · Capital Stock
Page 16 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 17 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 18 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 19 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 20 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 21 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 22 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 23 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 24 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 25 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
Page 26 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 27 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
₱
Net Income
Overall Materiality
Performance Materiality
Page 28 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 29 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 30 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 31 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
Page 32 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 33 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account A
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 34 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 35 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 36 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 37 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 38 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 39 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current P
Net Income
Overall Materiality
Performance Materiality
Page 40 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
Page 41 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
5-0000 · Income:5-1600 · Other Income
5-0000 · Income:5-2000 · Repair Service
5000 · Cost of Goods Sold - Calibration Service
5001 · Cost of Goods Sold - Sale of Goods
6-0000 · Operating Expenses:6-0100 · Wages and Salaries
6-0000 · Operating Expenses:6-0150 · Overtime
6-0000 · Operating Expenses:6-0200 · Commission Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0310 · SSS Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0320 · Philhealth Expense
6-0000 · Operating Expenses:6-0300 · Payroll Expenses:6-0330 · Pag-ibig Expense
6-0000 · Operating Expenses:6-0400 · Employment Expenses:6-0420 · Health & Life Insurance
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0510 · EB - Bonus
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0520 · EB - Allowances
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0530 · EB - 13th Month Pay
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0540 · EB - Employees Welfare
6-0000 · Operating Expenses:6-0500 · Employee's Benefits (EB):6-0570 · Other Benefits
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0630 · Travel - Hotel/Board & Lodging
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0640 · Travel - Parking & Toll
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0650 · Travel - Transportation
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0660 · Gas and Oil
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0670 · Repair & Maintenance - Vehicle
6-0000 · Operating Expenses:6-0600 · Travel Expenses:6-0680 · Car & Fire Insurance
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0710 · Office Rental
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0720 · Telephone
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0730 · Internet
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0742 · Light
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0740 · Utilities:6-0743 · Cleaning Expenses
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0750 · Postage
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0761 · Freight-Standards use onsite
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0762 · Freight-Purchase of Stnds/Eqpt
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0763 · Freight-Calibration of PH Stnds
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0765 · Freight-Customer Equipment
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0766 · Freight-Purchase supplies/acces
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0767 · Freight- On loan standards
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0760 · Freight Paid:6-0769 · FB-Purchase of Equipt for Sale
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0770 · Duties & Handling Fees
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0781 · Office Supplies
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0782 · Computer Software/Hardware Supp
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0783 · Non-capitalizable Assets
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0780 · Supplies:6-0784 · Company Uniforms
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0800 · Association Dues
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0810 · Bank Charges
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0820 · Depreciation Expense
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0830 · Amortization
6-0000 · Operating Expenses:6-0700 · Office Expenses:6-0840 · Repair & Maintenance - Building
6-0000 · Operating Expenses:6-0900 · Advertising Expense
6-0000 · Operating Expenses:6-1100 · Meals
6-0000 · Operating Expenses:6-1300 · Representation Expenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1410 · Corporate Licenses
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1420 · Car Registration
6-0000 · Operating Expenses:6-1400 · Taxes and Licenses:6-1430 · Documentary Tax
6-0000 · Operating Expenses:6-1500 · Fees:6-1530 · Legal Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1560 · Professional Fees
6-0000 · Operating Expenses:6-1500 · Fees:6-1570 · Consultation Fee
6-0910 · Insurance Expense
7-0000 · Other Income:7-1000 · Interest Income
77001 · *Exchange Gain or Loss
Page 42 of 65
2:27 PM MICRO PRECISION CALIBRATION CEBU INC.
03/23/18
Accrual Basis
Trial Balance
As of December 31, 2017
Account
8-0000 · Other Expenses:8-2000 · Miscellaneous Expense
9-0000 · Provision for Income Tax:9-0001 · Provision for Inc. Tax-Current
Net Income
Overall Materiality
Performance Materiality
Page 43 of 65
Adjustments
ASSETS
Cash and Cash Equivalents Cash
Receivables Receivables
Inventory Inventory
Prepayments Prepayments
Total Current Assets
TOTAL ASSETS
751,059.75
2,343,459.65
454,258.19
1,422,902.56
4,971,680.15 (4,971,680.15)
449,372.60
1,890,441.84
0.00
17,981.15
2,357,795.59 (2,357,795.59)
7,329,475.74 (7,329,475.74)
1,216,255.14
3,823,402.59
5,039,657.73 (5,039,657.73)
1,000,000.00
1,289,818.01
2,289,818.01 (2,289,818.01)
7,329,475.74 (7,329,475.74)
Best Calibration Inc.
STATEMENT OF CHANGES IN OWNER'S EQUITY
For the year ended 2022
Accounts 2022
Share Capital 1,000,000.00
Retained Earnings 512,291.27
Add: Net Income 777,526.74 1,289,818.01
Equity, Dec. 31, 2022 2,289,818.01
Best Calibration Inc.
INCOME STATEMENT
For the year ended 2022
FS
Revenue:
Calibration and Repair Service Revenue Income 7,720,154.03
Sale of Goods Income 178,955.53
Less: Cost of Sales
Calibration and Repair Service Revenue Income 4,824,800.12
Sale of Goods Income 34,148.42
GROSS PROFIT
Less: Operating Expenses
Salaries and allowances Expenses 764,024.58
Depreciation and amortization Expenses 240,265.74
Travel expense Expenses 105,650.29
Rental expense Expenses 241,258.55
Professional fees Expenses 120,000.00
Utilities expense Expenses 185,618.93
Association dues Expenses 75,251.67
Taxes and licenses Expenses 100,577.68
Advertising Expenses 14,875.00
Supplies expense Expenses 99,116.39
Insurance Expenses 980.00
Miscellaneous expense Expenses 52,452.37
NET PROFIT
Other Income (Losses)
Interest Income Income
Foreign Exchange Gain (Loss) Income
INCOME BEFORE INCOME TAX
Less: Provision for Income Tax Provision for Income Tax
NET INCOME AFTER TAX
2022
7,899,109.56
4,858,948.54
3,040,161.02
1,028.47
2,000,071.20
1,041,118.29
1,664.19
4,976.17
1,037,806.31
260,279.57
777,526.74
Best Calibration Inc.
STATEMENT OF CASH FLOWS
For the year ended 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) for the period 777,526.00
Adjustments 240,266.00
Operating loss before working capital changes 1,017,792.00
Changes in working capital:
Decrease (Increase) in receivables (947,590.00)
Increase in prepayments (47,871.00)
Increase in inventory (147,495.00)
Increase in accrued and other liabilities 446,655.00
Net cash used in operating activities 321,491.00
0.00
0.00
0.00 0.00
48.036 48.036
Entry:
Exchange Gain / Loss 20,612.03
Audit Note: USD balance validated against bank statement. No reconciling item noted.
Exchange rate as of 12/29/2020 (last working day for 2020) was validated against Daily PHP/USD Rate from Bangko Sentral ng Pilipinas website.
Date Num Name Memo
01/13/2017 01-10070 Christine Salisid 10k Petty Cash set-up for J. Jamoralin at MPC Cebu
01/13/2017 01-10071 Jeffrey Icalia 10k Petty Cash set-up for J. Icalia for MPC Cebu
03/28/2017 01-10131 Christine Salisid 10k additional Petty Cash set-up for J. Jamoralin at MPC Cebu
10,000.00
10,000.00
10,000.00
30,000.00
Accounts Receivable (Php)
As of December 31, 2022
Subsequent
DATE INVOICE CUSTOMER PARTICULARS AMOUNT Collection
OR0870
OR0373
OR0953
OR0952
OR0954
OR0954
OR0953
OR0951
OR0559
OR0376
OR0376
OR0376
OR0376
OR0376
OR0376
OR0376
OR0376
OR0376
OR0376
OR0873 vouched and verified against invoice and OR
OR0873 vouched and verified against invoice and OR
OR0955
OR0377
OR0371
OR0371
OR0877
OR0877
OR0962
OR0961
OR0372 vouched and verified against invoice and OR
OR0372 vouched and verified against invoice and OR
OR0372 vouched and verified against invoice and OR
OR0372 vouched and verified against invoice and OR
OR0372 vouched and verified against invoice and OR
OR0372 vouched and verified against invoice and OR
OR0378
OR0378
OR0379
OR0869
OR0869
OR0869
OR0869
OR0869
OR0869
OR0869
OR0869
OR0959
OR0960
OR0960
OR0957
OR0957
OR0956
OR0876
OR0876
OR0876
OR0875
OR0958
OR0958
OR0548
OR0871
OR0871
OR0871
OR0871
OR0871
OR0871
OR0871
OR0872 vouched and verified against invoice and OR
OR0872 vouched and verified against invoice and OR
OR0872 vouched and verified against invoice and OR
OR0872 vouched and verified against invoice and OR
OR0872 vouched and verified against invoice and OR
OR0872 vouched and verified against invoice and OR
OR0871
OR0871
OR0871
OR0872
OR0872
OR0871
OR0872
OR0872
OR0872
OR0871
OR0369
OR0370
Accounts Receivable (Usd)
As of December 31, 2022
Forex Gain
166,204.56 0.00
(9,394.46) 0.00
Machinery and
Leasehold Improvement
Equipment
Cost
At January 1, 2023 465,052 3,174,901
Additions 38,010 257,144
At December 31, 2023 503,062 3,432,045
Accumulated Depreciation
At January 1, 2023 179,722 716,316
Depreciation for the year 92,160 740,911
At December 31, 2023 271,882 1,457,227
Cost
At January 1, 2022 503,062.00 3,432,045.00
Additions 0 118,729
At December 31, 2022 503,062.00 3,550,773.96
Accumulated Depreciation
At January 1, 2022 271,882 1,457,227
Depreciation for the year 98,620 600,988
At December 31, 2022 370,502 2,058,215