KEMBAR78
Cap Table Guide | PDF | Stocks | Valuation (Finance)
0% found this document useful (0 votes)
58 views20 pages

Cap Table Guide

The Ultimate Cap Table Guide is a comprehensive manual designed for founders and VC analysts, covering essential topics in cap table management, calculations, and best practices. It includes detailed sections on share classes, funding rounds, convertible securities, and exit scenarios, along with case studies and advanced modeling techniques. The guide emphasizes the importance of consulting legal and financial professionals for specific advice.

Uploaded by

i23madhavg
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
58 views20 pages

Cap Table Guide

The Ultimate Cap Table Guide is a comprehensive manual designed for founders and VC analysts, covering essential topics in cap table management, calculations, and best practices. It includes detailed sections on share classes, funding rounds, convertible securities, and exit scenarios, along with case studies and advanced modeling techniques. The guide emphasizes the importance of consulting legal and financial professionals for specific advice.

Uploaded by

i23madhavg
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 20

The Ultimate Cap Table Guide:

A Comprehensive Manual for


Founders and VC Analysts

December 3, 2024

A Complete Guide to Understanding


Cap Table Management, Calculations,
and Best Practices

For Educational Purposes Only


Consult Legal and Financial Professionals for Specific Advice
1 The Ultimate Cap Table Guide

Contents

1 Fundamentals of Cap Table Management 4


1.1 Understanding Cap Tables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.1.1 Basic Cap Table Structure . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.2 Initial Cap Table Setup . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.2.1 Founder Equity Distribution . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.2.2 Vesting Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5

2 Understanding Share Classes 5


2.1 Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
2.2 Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
2.2.1 Key Features . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
2.2.2 Liquidation Preference Calculations . . . . . . . . . . . . . . . . . . . . . 5

3 Advanced Funding Rounds and Dilution 6


3.1 Series A Funding Round Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
3.1.1 Pre-Money Valuation Mechanics . . . . . . . . . . . . . . . . . . . . . . . 6
3.1.2 Detailed Cap Table After Series A . . . . . . . . . . . . . . . . . . . . . . 6
3.2 Option Pool Expansion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
3.2.1 Pre-Money vs. Post-Money Option Pools . . . . . . . . . . . . . . . . . . 6

4 Convertible Securities 6
4.1 Convertible Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
4.1.1 Basic Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
4.1.2 Conversion Calculations . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
4.2 SAFE (Simple Agreement for Future Equity) . . . . . . . . . . . . . . . . . . . . 7
4.2.1 SAFE vs. Convertible Notes . . . . . . . . . . . . . . . . . . . . . . . . . . 7

5 Anti-Dilution Protection 7
5.1 Types of Anti-Dilution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
5.1.1 Broad-Based Weighted Average . . . . . . . . . . . . . . . . . . . . . . . . 7
5.1.2 Narrow-Based Weighted Average . . . . . . . . . . . . . . . . . . . . . . . 7

6 Exit Scenarios 8
6.1 IPO Preparation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
6.1.1 Conversion of Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . . 8
6.2 M&A Waterfall Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
6.2.1 Distribution Waterfall . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

7 Case Studies 8
7.1 Case Study 1: Seed to Series B . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
7.1.1 Initial Setup . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
7.1.2 Series A Round . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

8 Complex Financing Structures 9


8.1 Down Round Mechanics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
8.1.1 Full Ratchet Anti-dilution . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
8.2 Pay-to-Play Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
2 The Ultimate Cap Table Guide

9 Multiple Liquidation Preferences 10


9.1 Stacked Preferences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
9.2 Pari Passu Preferences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

10 Advanced Exit Scenarios 10


10.1 Drag-Along Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
10.1.1 Threshold Requirements . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
10.2 Tag-Along Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

11 Advanced Case Studies 11


11.1 Case Study 2: Complex Down Round . . . . . . . . . . . . . . . . . . . . . . . . . 11
11.1.1 Initial Cap Table . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
11.1.2 Down Round Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
11.2 Case Study 3: Exit Waterfall . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
11.2.1 Complex Preferences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11

12 Special Situations 12
12.1 Recapitalization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
12.2 Secondary Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

13 Regulatory Compliance and Legal Considerations 12


13.1 Securities Laws Compliance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
13.2 Stock Option Administration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

14 Best Practices in Cap Table Management 13


14.1 Documentation Requirements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
14.2 Version Control and Audit Trail . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

15 Advanced Modeling Techniques 14


15.1 Exit Scenario Modeling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
15.2 Option Pool Planning . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

16 Common Mistakes and Solutions 14


16.1 Documentation Errors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
16.2 Calculation Errors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15

17 Templates and Tools 15


17.1 Cap Table Templates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
17.2 Modeling Tools . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15

18 Advanced Case Studies 15


18.1 Case Study 4: IPO Preparation . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15

19 International Considerations 16
19.1 Cross-Border Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
19.2 International Employee Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

20 Industry-Specific Scenarios 16
20.1 Biotech Companies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
20.2 Enterprise Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17

21 Advanced Compliance Topics 17


21.1 Rule 701 Compliance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
21.2 ASC 718 (Stock Compensation) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17
3 The Ultimate Cap Table Guide

22 Complete Reference Guide 17


22.1 Standard Deal Terms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
22.2 Negotiation Frameworks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18

23 Glossary of Terms 18

24 Further Resources 19
24.1 Professional Service Providers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
24.2 Educational Resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
4 The Ultimate Cap Table Guide

1 Fundamentals of Cap Table Management


1.1 Understanding Cap Tables
A capitalization table is more than just a spreadsheet—it’s a comprehensive document that
tracks all forms of ownership in a company. This includes:

• Common stock

• Preferred stock

• Stock options

• Warrants

• Convertible securities

• SAFEs and convertible notes

1.1.1 Basic Cap Table Structure

A basic cap table should include the following columns:

• Shareholder Name

• Security Type

• Number of Shares

• Share Price

• Total Investment

• Ownership Percentage

• Fully Diluted Ownership

• Voting Rights

• Special Rights/Preferences

1.2 Initial Cap Table Setup


1.2.1 Founder Equity Distribution

Calculation: Example of Initial Founder Split:


Total Authorized Shares: 10,000,000

Founder A (CEO): 4,500,000 shares (45%)


Founder B (CTO): 3,500,000 shares (35%)
Option Pool: 2,000,000 shares (20%)

Initial Share Price: $0.0001 (Par Value)


Total Initial Capital: $1,000
5 The Ultimate Cap Table Guide

1.2.2 Vesting Schedules


Standard vesting schedules typically follow a 4-year pattern with a 1-year cliff:

Four-Year Vesting Schedule:


Total Shares: 1,000,000

Year 1 (Cliff): 250,000 shares vest


Years 2-4: 20,833 shares vest monthly

Calculation:
Monthly Vesting = (1,000,000 - 250,000) ÷ 36 months = 20,833 shares

2 Understanding Share Classes


2.1 Common Stock
Common stock represents basic ownership in the company and typically has:

• Standard voting rights (1 share = 1 vote)

• Last priority in liquidation

• No special preferences

2.2 Preferred Stock


2.2.1 Key Features
Preferred stock typically includes:

• Liquidation preferences

• Anti-dilution protection

• Voting rights

• Board seats

• Pro-rata rights

• Information rights

2.2.2 Liquidation Preference Calculations

Calculation: 1x Liquidation Preference Example:


Investment Amount: $1,000,000
Exit Value: $5,000,000

Non-Participating Preferred:
Preference = max($1,000,000, $5,000,000 × ownership%)

Participating Preferred:
6 The Ultimate Cap Table Guide

Return = $1,000,000 + ($4,000,000 × ownership%)

3 Advanced Funding Rounds and Dilution


3.1 Series A Funding Round Analysis
3.1.1 Pre-Money Valuation Mechanics

Calculation: Series A Example:


Pre-money Valuation: $10,000,000
Existing Shares: 10,000,000
Round Size: $5,000,000

Price Per Share = $10,000,000 ÷ 10,000,000 = $1.00


New Shares Issued = $5,000,000 ÷ $1.00 = 5,000,000
Post-Money Valuation = $15,000,000

3.1.2 Detailed Cap Table After Series A

Stakeholder Shares Investment Price/Share Ownership% Value ($M)


Founder A 4,500,000 $450 $0.0001 30.00% 4.50
Founder B 3,500,000 $350 $0.0001 23.33% 3.50
Option Pool 2,000,000 – – 13.33% 2.00
Series A 5,000,000 $5,000,000 $1.00 33.33% 5.00
Total 15,000,000 $5,000,800 – 100% 15.00

Table 1: Post Series A Cap Table

3.2 Option Pool Expansion


3.2.1 Pre-Money vs. Post-Money Option Pools

Calculation: Pre-Money Option Pool Expansion:


Target Pool Size: 15%
Current Pool: 5%
Pre-Money Shares: 10,000,000

New Pool Shares = (15% × 10,000,000) ÷ (1 - 15%) = 1,764,706


Dilution Impact = 10% to existing shareholders

4 Convertible Securities
4.1 Convertible Notes
4.1.1 Basic Terms
• Principal Amount
7 The Ultimate Cap Table Guide

• Interest Rate

• Maturity Date

• Conversion Discount

• Valuation Cap

4.1.2 Conversion Calculations

Calculation: Convertible Note Example:


Principal: $500,000
Interest: 5% for 18 months = $37,500
Valuation Cap: $8,000,000
Series A Price: $2.00/share

Cap Price = $8,000,000 ÷ 4,000,000 = $2.00/share


Shares = ($537,500) ÷ $2.00 = 268,750 shares

4.2 SAFE (Simple Agreement for Future Equity)


4.2.1 SAFE vs. Convertible Notes

Key Differences:

• No maturity date

• No interest accrual

• Standardized terms

• Immediate equity conversion

5 Anti-Dilution Protection
5.1 Types of Anti-Dilution
5.1.1 Broad-Based Weighted Average

Calculation: Formula:
NCP = OCP × A+B A+C
Where:
NCP = New Conversion Price
OCP = Old Conversion Price
A = Shares outstanding pre-money
B = Total consideration ÷ OCP
C = Shares actually issued

5.1.2 Narrow-Based Weighted Average


8 The Ultimate Cap Table Guide

Similar to broad-based but excludes options and warrants from calculation

6 Exit Scenarios
6.1 IPO Preparation
6.1.1 Conversion of Preferred Stock

Calculation: Example:
Series A: 1:1 conversion
Series B: 1.2:1 conversion
Series C: 1.5:1 conversion

Total New Common =


SeriesA × 1 + SeriesB × 1.2 + SeriesC × 1.5

6.2 M&A Waterfall Analysis


6.2.1 Distribution Waterfall

Exit Value: $100M


Preferences:
Series C: $30M (1.5x)
Series B: $20M (1x)
Series A: $10M (1x)

Distribution Order:
1. Senior Preferences
2. Junior Preferences
3. Participation (if any)
4. Common Stock

7 Case Studies
7.1 Case Study 1: Seed to Series B
7.1.1 Initial Setup
• Two founders: 80/20 split

• 10% option pool

• $500k SAFE round at $5M cap

7.1.2 Series A Round

Calculation: Pre-money: $10M


Round Size: $5M
9 The Ultimate Cap Table Guide

Option Pool: 15%

Step 1: SAFE Conversion


SAFE Price = min(Cap Price, Round Price)
SAFE Shares = 500,000 ÷ $1.00 = 500,000

Step 2: New Option Pool


New Shares = 1,764,706

Step 3: Series A Investment


New Shares = $5M ÷ $1.00 = 5,000,000

8 Complex Financing Structures


8.1 Down Round Mechanics
8.1.1 Full Ratchet Anti-dilution

Calculation: Example:
Original Investment:
- Price per share: $2.00
- Shares: 1,000,000
- Investment: $2,000,000

Down Round:
- New price: $1.00

Adjustment:
New Shares = Original Investment ÷ New Price
= $2,000,000 ÷ $1.00 = 2,000,000 shares

Additional Shares Issued = 1,000,000

8.2 Pay-to-Play Provisions

Standard Pay-to-Play Terms:


1. Investor must participate pro-rata
2. Failure consequences:
- Convert to common stock
- Lose anti-dilution protection
- Lose certain voting rights

Example Calculation:
Original Investment: $1,000,000
New Round Size: $5,000,000
Pro-rata Right: 20%
Required Investment: $1,000,000
10 The Ultimate Cap Table Guide

9 Multiple Liquidation Preferences


9.1 Stacked Preferences

Calculation: Example Exit: $50M


Preferences:
Series C: $15M (2x)
Series B: $10M (1.5x)
Series A: $5M (1x)

Distribution:
1. Series C: $30M (2 × $15M)
2. Series B: $15M (1.5 × $10M)
3. Series A: $5M (1 × $5M)
4. Remaining: $0

9.2 Pari Passu Preferences

Equal Priority Exit: $50M


Total Preferences: $30M

Distribution Ratio:
Series C: 50% = $25M
Series B: 33% = $16.5M
Series A: 17% = $8.5M

10 Advanced Exit Scenarios


10.1 Drag-Along Rights
10.1.1 Threshold Requirements
• Majority vote requirement

• Board approval

• Minimum price threshold

• Fair terms requirement

10.2 Tag-Along Rights

Calculation: Example:
Founder selling: 1,000,000 shares
Total shares: 10,000,000
Investor ownership: 2,000,000
11 The Ultimate Cap Table Guide

Tag-Along Rights = (1,000,000 × 2,000,000) ÷ 10,000,000


= 200,000 shares can be included

11 Advanced Case Studies


11.1 Case Study 2: Complex Down Round
11.1.1 Initial Cap Table

Class Shares Price Investment Ownership


Founders 5,000,000 $0.0001 $500 50%
Series A 3,000,000 $1.00 $3M 30%
Options 2,000,000 $0.50 – 20%

11.1.2 Down Round Terms

Calculation: Pre-money: $5M (vs $15M post-last round)


Round size: $3M
New option pool: 15%
Anti-dilution: Broad-based weighted average

Step 1: Anti-dilution Adjustment


Original price: $1.00
New price: $0.50
Additional shares: 1,500,000

Step 2: Option Pool Adjustment


New total: 2,500,000 options

Step 3: New Investment


Shares: 6,000,000 at $0.50

11.2 Case Study 3: Exit Waterfall


11.2.1 Complex Preferences

Exit Value: $200M

Preferences:
Series C: $30M (2x participating)
Series B: $20M (1.5x non-participating)
Series A: $10M (1x participating)

Ownership:
Series C: 30%
Series B: 25%
Series A: 20%
12 The Ultimate Cap Table Guide

Common: 25%

Distribution Steps:
1. Senior Preferences: $60M to Series C
2. Junior Preferences:
- Series B: $30M
- Series A: $10M
3. Participation Pro-rata on Remainder:
$100M distributed based on ownership

12 Special Situations
12.1 Recapitalization

Calculation: Example Recap:


Original Structure:
- Common: 5M shares
- Preferred: 5M shares
- Options: 2M shares

Reverse Split Ratio: 10:1

New Structure:
- Common: 500K shares
- Preferred: 500K shares
- Options: 200K shares

New Option Price = Old Price × 10

12.2 Secondary Sales

Secondary Transaction:
Shares Sold: 500,000
Price per share: $5.00
Total Value: $2.5M

Right of First Refusal (ROFR):


1. Company: 7 days
2. Investors: 14 days
3. Open market: Remaining

13 Regulatory Compliance and Legal Considerations


13.1 Securities Laws Compliance
13 The Ultimate Cap Table Guide

Key Regulatory Requirements:

• Rule 701 compliance for equity compensation

• Form D filings for private placements

• State blue sky laws

• 409A valuations

• ISO vs NSO requirements

Example 409A Timeline: 1. Independent valuation obtained: $5.00/share 2. Board


approval: January 1, 2024 3. Valid for 12 months unless material event 4. Options must be
priced at or above FMV

13.2 Stock Option Administration

Calculation: ISO Annual Limit Calculation:


Lesser of:
1. $100,000 ÷ Exercise Price
2. First exercisable year

Example:
Option Grant: 100,000 shares
Exercise Price: $2.00
ISO Limit: 50,000 shares per year
Remainder: Convert to NSO

14 Best Practices in Cap Table Management


14.1 Documentation Requirements

Essential Documents Checklist:

1. Certificate of Incorporation

2. Bylaws

3. Board resolutions

4. Stock Purchase Agreements

5. Option agreements

6. Rights of First Refusal notices

7. Investor Rights Agreements

8. Voting Agreements
14 The Ultimate Cap Table Guide

14.2 Version Control and Audit Trail

Calculation: Sample Audit Log Entry:


Date: 2024-01-15
Action: Option Grant
Details:
- Recipient: John Smith
- Shares: 50,000
- Price: $2.00
- Board Approval: Res. 2024-01
- Certificate: OS-2024-001

15 Advanced Modeling Techniques


15.1 Exit Scenario Modeling

Waterfall Analysis Template:


Exit Value $100M $200M $500M
Series C (2x) $40M $40M $40M
Series B (1.5x) $30M $30M $30M
Series A (1x) $20M $20M $20M
Remainder $10M $110M $410M

15.2 Option Pool Planning

Calculation: Strategic Pool Planning:


Total Hires Needed: 25
Average Grant: 50,000 shares
Buffer: 20%

Calculation:
Base Need = 25 × 50,000 = 1,250,000
With Buffer = 1,250,000 × 1.2 = 1,500,000

As % of Post-Money:
1,500,000 ÷ 15,000,000 = 10%

16 Common Mistakes and Solutions


16.1 Documentation Errors

Common Pitfalls: 1. Missing board approvals 2. Incorrect share counts 3. Inconsistent


pricing 4. Unsigned agreements 5. Lost certificates
15 The Ultimate Cap Table Guide

Solutions: 1. Regular audits 2. Digital document management 3. Professional cap table


software 4. Legal review process 5. Backup procedures

16.2 Calculation Errors

Calculation: Example Error Check:


Total Shares Method:
1. Sum all share grants 2. Compare to stock ledger 3. Verify against board minutes 4.
Cross-reference with certificates

Ownership Verification:
Total all percentages = 100%
Fully diluted check = all securities

17 Templates and Tools


17.1 Cap Table Templates

Basic Template Structure:

1. Summary Tab
- Total shares by class
- Ownership percentages
- Fully diluted analysis

2. Detail Tabs
- Common stock ledger
- Preferred stock ledger
- Option ledger
- Warrant ledger

3. Transaction History
- Date
- Type
- Details
- Documentation links

17.2 Modeling Tools

Calculation: Valuation Model Components: 1. Share price calculations 2. Dilution


analysis 3. Option pool modeling 4. Preference calculations 5. Exit waterfall 6. Returns
analysis

18 Advanced Case Studies


18.1 Case Study 4: IPO Preparation
16 The Ultimate Cap Table Guide

Pre-IPO Checklist: 1. Clean up cap table 2. Convert all preferred 3. Resolve any disputes
4. Update option grants 5. Complete 409A 6. File Form D amendments
Timeline: T-12 months: Begin cleanup T-9 months: Resolve issues T-6 months: Final
audit T-3 months: SEC documentation

19 International Considerations
19.1 Cross-Border Investments

Key Considerations:

• Double taxation treaties

• Foreign ownership restrictions

• Currency conversion

• Local securities laws

• Withholding requirements

Example Structure: Foreign Parent Co (Delaware) Operating Co (Local) Share rights


flow-through

19.2 International Employee Equity

Calculation: RSU vs. Option Analysis:


Country A Tax Rate: 35%
Country B Tax Rate: 25%
Grant Value: $100,000

RSU Tax Impact:


Country A: $35,000
Country B: $25,000

Option Structure:
Strike Price: $1.00
FMV at Grant: $1.00
Tax Deferral Until Exercise

20 Industry-Specific Scenarios
20.1 Biotech Companies

Milestone-Based Financing:

• Phase I Completion: $10M at $2.00


17 The Ultimate Cap Table Guide

• Phase II Data: $20M at $4.00

• FDA Approval: $50M at $8.00

Trigger Events: 1. Clinical milestones 2. Regulatory approvals 3. Partnership agree-


ments

20.2 Enterprise Software

Calculation: SaaS Metrics Integration:


Valuation Metrics:
- ARR: $10M
- Growth Rate: 100%
- Multiple: 15x

Valuation: $150M
Option Strike: $15.00
Pool Sizing: 15% of post-money

21 Advanced Compliance Topics


21.1 Rule 701 Compliance

Threshold Analysis:

• Aggregate sales < $1M

• 15% of total assets

• 15% of outstanding securities

Disclosure Requirements: 1. Risk factors 2. Financial statements 3. Plan documents

21.2 ASC 718 (Stock Compensation)

Calculation: Fair Value Calculation:


Black-Scholes Inputs:
- Stock Price: $10.00
- Strike Price: $10.00
- Volatility: 45%
- Term: 6 years
- Risk-free rate: 2%

Fair Value per Share: $5.00


Total Expense: $500,000

22 Complete Reference Guide


18 The Ultimate Cap Table Guide

22.1 Standard Deal Terms

Term Seed Series A Series B Series C+


Board Seats 0-1 1 1 1+
Key Provisions Matrix: Preference 1x 1x 1-1.5x 1.5-2x
Anti-dilution None Broad Broad Broad/Full
Pro-rata Yes Yes Yes Limited

22.2 Negotiation Frameworks

Calculation: Option Pool Sizing Framework:


C-Level: 2-3%
VP-Level: 1-1.5%
Directors: 0.5-1%
Key Hires: 0.25-0.5%

Total Pool Calculation:


Sum of Grants + 20% buffer

23 Glossary of Terms
Anti-dilution Protection Provisions protecting investors from equity dilution in down rounds.

Broad-Based Weighted Average Anti-dilution formula including all convertible securities.

Cap Table Comprehensive record of company ownership and securities.

Down Round Financing round at lower valuation than previous round.

Exit Waterfall Distribution priority of proceeds in liquidation event.

Fully Diluted Shares All issued shares plus reserved shares for convertible securities.

Liquidation Preference Priority and amount of proceeds received in liquidation.

Option Pool Shares reserved for future employee equity compensation.

Par Value Nominal value assigned to shares, typically $0.0001.

Pay-to-Play Requirement for investors to participate in future rounds.

Pre-Money Valuation Company value before new investment.

Pro-rata Rights Right to maintain percentage ownership in future rounds.

ROFR Right of First Refusal on share transfers.

SAFE Simple Agreement for Future Equity.

Tag-Along Rights Right to join in sale of shares by other shareholders.


19 The Ultimate Cap Table Guide

24 Further Resources
24.1 Professional Service Providers
• Cap Table Management Software

– Carta
– Pulley
– LTSE Equity
– Shareworks

• Legal Services

– Startup-focused law firms


– Online legal services
– Document automation tools

• Financial Services

– 409A valuation providers


– Audit firms
– Tax advisors

24.2 Educational Resources

Recommended Reading:

• Venture Deals (Brad Feld)

• The Entrepreneur’s Guide to Business Law

• Angel Investing (David S. Rose)

• Term Sheets & Valuations

Online Resources:

• Y Combinator Startup Library

• NVCA Model Legal Documents

• Series Seed Documents

• 500 Startups Blog

You might also like