Chapter 02
Chapter 02
Fifth Edition
By Patrick E. Hopkins and Robert F. Halsey
Solution Manual
1. The Scope section of FASB ASC 805-10-15 specifically excludes joint ventures from t7he
provisions of the standard. As a result, joint ventures are not required to be
consolidated and should be accounted for using the equity method.
2. The acquirer’s application of the recognition principle may result in recognizing some
assets and liabilities that the acquiree had not previously recognized as assets and
liabilities in its financial statements. For example, the acquirer may recognize previously
unrecognized intangible assets, such as a brand name, a patent, or a customer
relationship because, pre-acquisition, the acquiree developed them internally and
charged the related costs to expense.
3. FASB ASC 805-30-30-8 provides the following guidance relating to the transfer of assets
other than cash and stock: “The consideration transferred may include assets or
liabilities of the acquirer that have carrying amounts that differ from their fair values at
the acquisition date (for example, nonmonetary assets or a business of the acquirer). If
so, the acquirer shall remeasure the transferred assets or liabilities to their fair values as
of the acquisition date and recognize the resulting gains or losses, if any, in earnings.
However, sometimes the transferred assets or liabilities remain within the combined
entity after the business combination (for example, because the assets or liabilities were
transferred to the acquiree rather than to its former owners), and the acquirer
therefore retains control of them. In that situation, the acquirer shall measure those
assets and liabilities at their carrying amounts immediately before the acquisition date
and shall not recognize a gain or loss in earnings on assets or liabilities it controls both
before and after the business combination.”
To summarize, if the noncash asset will not remain with the consolidated group
following the acquisition, the acquirer can write up the asset before transfer and record
the resulting gain in income. In contrast, if the noncash asset remains with the
consolidated entity post-acquisition, it cannot be written up and no gain is recognized.
FASB ASC 805-20-30-24 states, “For leases in which the acquiree is a lessee, the acquirer
shall measure the lease liability at the present value of the remaining lease payments, as
if the acquired lease were a new lease of the acquirer at the acquisition date. The
acquirer shall measure the right-of-use asset at the same amount as the lease liability as
adjusted to reflect favorable or unfavorable terms of the lease when compared with
market terms.”
5. FASB ASC 805-20-55-6 provides the following guidance: “The acquirer subsumes into
goodwill the value of an acquired intangible asset that is not identifiable as of the
acquisition date. For example, an acquirer may attribute value to the existence of an
assembled workforce, which is an existing collection of employees that permits the
acquirer to continue to operate an acquired business from the acquisition date. An
assembled workforce does not represent the intellectual capital of the skilled
workforce―the (often specialized) knowledge and experience that employees of an
acquiree bring to their jobs. Because the assembled workforce is not an identifiable
asset to be recognized separately from goodwill, any value attributed to it is subsumed
into goodwill.”
6. FASB ASC 805-20-55-7 provides the following guidance: “The acquirer also subsumes
into goodwill any value attributed to items that do not qualify as assets at the
acquisition date. For example, the acquirer might attribute value to potential contracts
the acquiree is negotiating with prospective new customers at the acquisition date.
Because those potential contracts are not themselves assets at the acquisition date, the
acquirer does not recognize them separately from goodwill. ”
7. FASB ASC 805-20-55-25 provides the following guidance: The agreement, whether
cancelable or not, meets the contractual-legal criterion. Additionally, because the
subsidiary establishes its relationship with customer through a contract, not only the
agreement itself but also the subsidiary’s relationship with the Customer meets the
contractual-legal criterion.
9. FASB ASC 805-20-55-23 provides the following guidance: “If an entity establishes
relationships with its customers through contracts, those customer relationships arise
from contractual rights. Therefore, customer contracts and the related customer
relationships acquired in a business combination meet the contractual-legal criterion….”
Because the subsidiary establishes its relationships with policyholders through insurance
contracts, the customer relationship with policyholders meets the contractual-legal
criterion, and can be identified as an intangible asset in the acquisition.
10. FASB ASC 805-10-55-35 provides the following guidance (the acquired company is
referenced as the “Target”): “In this Example, Target entered into the employment
agreement before the negotiations of the combination began, and the purpose of the
agreement was to obtain the services of the chief executive officer. Thus, there is no
evidence that the agreement was arranged primarily to provide benefits to Acquirer or
the combined entity. Therefore, the liability to pay $5 million is included in the
application of the acquisition method.”
11. FASB ASC 805-10-55-36 provides the following guidance (the acquired company is
referenced as the “Target”): “In other circumstances, Target might enter into a similar
agreement with the chief executive officer at the suggestion of Acquirer during the
negotiations for the business combination. If so, the primary purpose of the agreement
might be to provide severance pay to the chief executive officer, and the agreement
may primarily benefit Acquirer or the combined entity rather than Target or its former
owners. In that situation, Acquirer accounts for the liability to pay the chief executive
officer in its post-combination financial statements separately from application of the
acquisition method.”
13. The acquisition should be accounted for as a business combination, thus requiring
consolidation. It is not necessary for the business to have outputs (i.e., products and
sales). FASB ASC 805-10-55-4 defines a business as follows: “A business consists of
inputs and processes applied to those inputs that have the ability to contribute to the
creation outputs. Although businesses usually have outputs, outputs are not required
for an integrated set to qualify as a business.”
14. a. Assets and liabilities are recognized in a business combination if the applicable
definition in Concepts Statement No. 6 is met as of the acquisition date, and the
asset or liability is determined to be part of the business combination. After
recognition in the business combination is considered appropriate, the asset or
liability generally is measured at fair value in accordance with the principles of FASB
ASC 820.
b. Before any portion of the purchase price can be allocated to the Goodwill asset, you
must first ask if you are acquiring any intangible assets that are not recorded on the
acquiree’s balance sheet. A complete listing is in Exhibit 2.12. FASB ASC 805 requires
us to make a positive assessment whether any of these intangible assets were
valued by us in arriving at our purchase price for the acquiree and, if so, we must
assign that value to the intangible assets acquired before any of the purchase price
can be assigned to the Goodwill asset.
c. Intangible assets are typically valued at the present value of expected future cash
flows. We must, first, project the cash flows to be derived from the intangible asset.
Then, we need to discount those expected cash flows using an appropriate discount
rate. This is a very subjective process, as both the estimate of future cash flows and
the choice of the appropriate discount rate are difficult. We must make a reasonable
attempt, however, to value these intangible assets using a reasonable and
supportable methodology.
16. An indemnification asset represents the agreement by the seller to guarantee that the
acquirer will not suffer a loss as a result of the outcome of a contingency related to all or
part of a specific asset or liability. For example, the seller may indemnify the purchaser
against losses above a specified amount on a liability arising from a particular
contingency, such as a pending lawsuit.
The acquirer recognizes an indemnification asset at the same time that it recognizes the
indemnified item (the contingent liability, for example). In addition, both the
indemnification asset and the related liability are revalued subsequent to the acquisition
(FASB ASC 805-20-25-27 through 25-28 and FASB ASC 805-20-35-4).
19. If financial statements are issued before the final allocations of the purchase can be
made, FASB ASC 805-10-55-16 allows us to use “provisional amounts,” that is, estimates
of those values. When the allocation adjustments are made, we prospectively adjust
those amounts, provided that the final measurement of all assets and liabilities is
completed within one year from the acquisition date. Also, during the measurement
period, the acquirer can recognize additional assets or liabilities if new information is
obtained about facts and circumstances that existed as of the acquisition date that, if
known, would have resulted in the recognition of those assets and liabilities as of that
date.
20. A a. No, a contingent liability for the employee litigation is not recognized at fair value on
the acquisition date because your attorney has determined that an unfavorable
outcome is reasonably possible, but not probable (ASC 450-20-25-2). Therefore,
your company would recognize a liability in the post-combination period when the
recognition and measurement criteria in ASC 450 are met.
b.
Expense related to contingent earnings liability 720,000
Contingent earnings liability 720,000
(to record the increase in the expected value of the contingent earnings
liability)
c.
Expense related to contingent earnings liability 2,280,000
Contingent earnings liability 2,520,000
Cash 4,800,000
(to record payment of the contingent earnings liability)
22. B
Purchase price $4,000,000
Less: Fair value of assets acquired 3,840,000
Deferred tax liability (140,800) 3,699,200 ($640,000 x 22%)
Goodwill $300,800
23. According to paragraph 14 of the 1979 AICPA Issues Paper, proponents of pushdown
accounting view the change in control transaction as essentially the same as if the new
owners had purchased the net assets of an existing business and established a new
entity to continue that business. They believe that reporting on a new basis in the
separate financial statements of the continuing entity would provide information that is
more relevant to financial statement users. The change in control transaction is the
same as if the new owners purchased the net assets of an existing business and
established a new entity to continue the business. Opponents of pushdown accounting
believe that a change in ownership of an entity does not establish a new accounting
basis in its financial statements under the historical cost accounting framework. Since
the reporting entity did not acquire assets or assume liabilities as a result of the
transaction, the recognition of a new accounting basis based on a change in ownership,
rather than on a transaction on the part of the entity, is undesirable under a ”historical
cost framework.” (Of course, financial accounting principles reflect a mixed-attribute
measurement model, so any justification based on a historical cost justification would
need to describe how that information basis provides superior information to users of
financial statements.) Opponents of pushdown accounting also note that a new basis of
continued
24. Answer: c
In a (basket) net asset acquisition that does not constitute a business, as that term is
defined in FASB ASC 805 (“Business Combinations”), the total consideration paid for the
net assets is allocated to the individual net asset accounts on the basis of proportional
fair value, as follows:
Fair Value %FV Allocated
Production equipment 525 35% 540.75
Factory 600 40% 618.00
Licenses 375 25% 386.25
Total 1,500 100% 1,545.00
25. Answer: d
Goodwill is only recorded when the acquired net assets (or legal entity) constitutes a
business, as that term is defined in FASB ASC 805 (“Business Combinations”).
26. Answer: b
When acquired net assets (or a legal entity) constitute a business, as that term is
defined in FASB ASC 805 (“Business Combinations”), the individual identifiable acquired
net assets are reported at fair value on the acquisition date.
27. Answer: a
When acquired net assets (or a legal entity) constitute a business, as that term is
defined in FASB ASC 805 (“Business Combinations”), the amount of recognized goodwill
is equal to the fair value of the entire acquired business (i.e., $1,635 consideration
transferred) less the fair value of the identifiable net assets (i.e., $1,500). This results in
$135 of goodwill recognized on the acquisition date.
Given that fair value of net assets approximates the book value of net assets and there
is no goodwill recognized, this means that the book value of net assets of the subsidiary
approximates the overall value of the consideration transferred for the company (i.e.,
$196,000). Given that the parent company transferred 10,000 shares, this means that
the per share value for the parent company stock is $19.60/share (i.e.,
$196,000/10,000).
29. Answer: c
Given that fair value of net assets approximates the book value of net assets and there
is no goodwill recognized, this means that the book value of net assets of the subsidiary
approximates the overall value of the consideration transferred for the company (i.e.,
$196,000). This means that the investment account equals $196,000 on the acquisition
date.
30. Answer: c
Goodwill is equal to the difference between the value of the acquired entity as a whole
minus the fair value of the acquiree’s individual net assets. In this case, the fair value of
the acquiree entity is the value of the stock transferred as consideration (i.e., $28 x
30,000 shares = $840,000). The fair value of the individual net assets is $565,600, which
means the goodwill is $274,400 (i.e., $840,000 – $565,600).
31. Answer: a
The amount recorded for the investment account is the value of the consideration
transferred in exchange for the investee’s common stock (i.e., $28 x 30,000 shares =
$840,000).
32. Answer: d
A business is “An integrated set of activities and assets that is capable of being
conducted and managed for the purpose of providing a return in the form of dividends,
lower costs, or other economic benefits directly to investors or other owners, members,
or participants.” It is not necessary that the investee company currently produce
products or generate a positive return. All that is necessary is that it
d. will be able to obtain access to customers that will purchase the outputs.
Company A has a controlling financial interest in both Companies B (85%) and C (85% x
65% = 55.25%). Therefore B and C should be consolidated with A.
34. Answer: a
By holding 11,000 shares, former company B shareholders will own 55% (i.e., 11,000 /
(11,000 + 9,000) of the common stock after the transaction, suggesting they control the
company and can elect controlling Board within the next two years.
35. Answer: b
Direct fees have no effect on recording the business combination; these costs are simply
expensed as part of operating expenses for the period in which they are incurred. The
entry is as follows:
Expenses 144,000
36. Answer: d
38. Answer: b
In the case where (1) the fair value of the identifiable net assets of a subsidiary equals
the book value of identifiable net assets of the subsidiary, and there is no recorded
goodwill or bargain acquisition gain, then the investment account will equal the book
value of net assets of the subsidiary (i.e., which also equals the stockholders’ equity of
the subsidiary). Net assets equals $324,000 (i.e., CS, $36,000 + APIC, $252,000 + RE,
$36,000).
39. Answer: a
AAP
Dr (Cr)
Receivables & Inventories 18,000
Land (9,000)
Property & Equipment 36,000
Goodwill 45,000
Liabilities 12,600
Total AAP 102,600
40. Answer: b
42. B Answer: d
43. B Answer: c
44. Answer: d
After a change of control event, the acquiree has the option to apply pushdown
accounting in its separate pre-consolidation financial statements. This election is
irrevocable and has no impact on the requirement that the parent company prepare
consolidation financial statements that incorporate all entities the parent controls. The
pushdown process results in the subsidiary recording the effects of the AAP on its pre-
consolidation books. This will result in a subsidiary’s pre-consolidation individual net
assets being reported at fair value, consistent with FASB ASC 805.
Book Allocated
Value Fair Value %FV Cost
Production equipment 600 240 5.0% 230
Factory 3,000 2,400 50.0% 2,300
Land 200 1,200 25.0% 1,150
Patents - 960 20.0% 920
3,800 4,800 100.0% 4,600
b.
b.
Equity investment 8,960
Cash 8,960
(to record the acquisition of the investee’s common stock)
47. a.
Cash 1,120
Accounts receivable 2,240
Inventories 4,480
PPE, net 15,680
Customer List 3,360
Accounts payable 2,240
Accrued liabilities 3,360
Long-term liabilities 4,480
Cash 16,800
(to record purchase of the assets and assumption of the
liabilities of a business)
b.
Equity investment 16,800
Cash 16,800
(to record purchase of the assets and assumption of the
liabilities of a business)
The effects of this entry are reflected in the FV Investee column in the following
worksheet:
(BV) (FV)
Dr. (Cr) Investor Investee Post-Acqu
Receivables & Inventories $ 70,000 $ 31,500 $ 101,500
Land 140,000 105,000 245,000
Property & Equipment 157,500 91,000 248,500
Trademarks & Patents 56,000 56,000
Investment in Investee 0
Goodwill 15,750 15,750
Total Assets $ 367,500 $ 299,250 $ 666,750
* Taken together, Common Stock and APIC equal the $232,750 fair value of consideration given up
for the subsidiary’s net assets.
(BV) (FV)
Dr. (Cr) Investor Investee Post-Acqu.**
Receivables & Inventories $ 70,000 $ 70,000
Land 140,000 140,000
Property & Equipment 157,500 157,500
Trademarks & Patents 0
Investment in Investee $ 232,750 232,750
Goodwill 0
$ 367,500 $ 232,750 $ 600,250
Liabilities $ 105,000 $ 105,000
Common Stock ($1 par) 14,000 $ 6,650 20,650
APIC 196,000 226,100 422,100
Retained Earnings 52,500 52,500
Total Liabilities & Equity $367,500 $ 232,750 $ 600,250
** = Pre-consolidation
* Taken together, Common Stock and APIC equal the $232,750 fair value of consideration given up
for the subsidiary’s net assets.
49. In millions
Purchase price $33,166
Fair value of tangible & intangible assets acquired $38,845
Fair value of liabilities assumed (26,548) 12,297
Goodwill $20,869
b. Goodwill is not amortized like other intangible assets. Instead, it remains on the
balance sheet until management deems it to be impaired, at which time it is written
down.
c. Allocating more of the purchase price to goodwill reduces the allocation to assets
that are depreciated or amortized and, therefore, reduces the depreciation and/or
amortization expense hitting their income statements subsequent to the acquisition.
On balance, it would appear that Company A is the acquirer. Its CEO will be the chief
executive of the combined entity, and, in three years, Company A’s Chairman will
become the new Company Chairman as well. During the interim, neither company
can control the strategic direction of the combined company since each elects one-
half of the Board of Directors.
b. The allocation of the purchase price is quite different for the two potential acquirers:
If Company A If Company B
is deemed to be is deemed to be
the Accounting Acquirer the Accounting Acquirer
Purchase Price $ 14.4 billion $ 14.4 billion
Identifiable tangible net assets (3.0 billion) (7.2 billion)
Identifiable intangible assets (6.0 billion) (3.6 billion)
Goodwill $ 5.4 billion $ 3.6 billion
continued
This analysis is made solely from a financial perspective. There are other significant
implications of the choice of the acquirer, including
The acquirer may get to name the combined company with its name or using its
name first.
The image of the combined company in the market place may be different
depending on which company is viewed as the acquirer.
53. a.
Equity investment 280,000
Common stock 56,000
Additional paid-in capital 224,000
(to record the acquisition)
b.
[E] Common stock 56,000
Retained earnings 140,000
Equity investment 196,000
(to eliminate the Stockholders’ Equity of the subsidiary on
the acquisition date)
56. a. No, this is the fair value of these assets. The [A] consolidation journal entry records
the difference between the fair value and the book value of these assets on the
acquiree’s acquisition-date balance sheet.
b.
[A] Goodwill 14,059
Intangible Assets 63,927
Equity Investment 77986
(to record the intangible assets)
57.A a.
The fair value of the identifiable intangible asset related to IPR&D was
determined using an income approach, through which fair value is estimated
based upon the asset’s probability adjusted future net cash flows, which reflects
the stage of development of the project and the associated probability of
successful completion. The net cash flows were then discounted to present value
using a discount rate of 11.5%.
58. a. Goodwill is equal to the difference between the fair value of an acquiree company
and the fair value of the acquiree’s identifiable net assets. In this case, the fair value
of the acquiree company is $1,644,000 and the fair value of the acquiree’s
identifiable net assets is $1,370,000 (i.e., CS of $137,000 + APIC of $274,000 + RE of
$411,000 + P&E AAP of $205,500 + Licenses AAP of $342,500). Therefore, goodwill
is equal to $274,000.
b.
Property & Equipment, net 205,500
Licenses 342,500
Goodwill 274,000
Pushdown equity 822,000
(entry required to record the effects of the AAP on the
subsidiary’s books)
c.
[E] Common stock 137,000
APIC 274,000
1,233,00
Pushdown equity 0
1,644,00
Equity investment 0
Consolidation Entries
Parent subsidiary Dr Cr Consolidated
Assets:
Cash & receivables $1,096,000 $137,000 $1,233,000
Inventory 822,000 274,000 1,096,000
Property & Equipment, net 3,151,000 1,267,250 4,418,250
Equity investment 1,644,000 [E] 1,644,000 0
b.
[E] Common stock 104,400
APIC 156,600
Retained earnings 261,000
Equity investment 522,000
(to eliminate the stockholders’ equity of the subsidiary
on the acquisition date)
c.
Parent subsidiary Dr Cr Consolidated
Assets
Cash $174,000 $87,000 $261,000
Accounts receivable 261,000 174,000 435,000
Inventory 435,000 348,000 783,000
Equity investment 522,000 [E] 522,000
PPE, net 870,000 522,000 1,392,000
$2,262,000 $1,131,000 $2,871,000
b.
[E] Common stock 140,000
APIC 210,000
Retained earnings 420,000
Equity investment 770,000
(to eliminate the Stockholders’ Equity of the subsidiary
on the acquisition date)
c.
Parent subsidiary Dr Cr Consolidated
Assets:
Cash $1,400,000 $224,000 $1,624,000
Accounts receivable 1,680,000 336,000 2,016,000
Inventory 2,240,000 420,000 2,660,000
Equity investment 1,120,000 [E] 770,000 0
[A] 350,000
PPE, net 4,200,000 1,120,000 5,320,000
Patent [A] 210,000 210,000
Goodwill [A] 140,000 140,000
$10,640,000 $2,100,000 $11,970,000
Liabilities and Equity:
Accounts payable $840,000 $210,000 $1,050,000
Accrued liabilities 1,400,000 280,000 1,680,000
Long-term liabilities 2,800,000 840,000 3,640,000
Common stock 1,120,000 140,000 [E] 140,000 1,120,000
APIC 1,960,000 210,000 [E] 210,000 1,960,000
Retained earnings 2,520,000 420,000 [E] 420,000 2,520,000
$10,640,000 $2,100,000 1,120,000 1,120,000 $11,970,000
d. We recognized the Patent and Goodwill assets. Previously, these assets were
embedded in the Equity Investment account on the Parent’s balance sheet. In the
consolidation process, they are explicitly recognized.
b. We will report the License Agreement ($140,000), Customer List ($70,000), and
Goodwill ($49,000). Previously, these assets were embedded in the Equity
investment account on the Parent’s balance sheet. In the consolidation process, they
are explicitly recognized.
c.
Parent subsidiary Dr Cr Consolidated
Assets:
Cash $300,000 $144,000 $444,000
Accounts receivable 240,000 360,000 600,000
Inventory 360,000 480,000 840,000
Equity investment 1,800,000 [E] 1,080,000 0
[A] 720,000
PPE, net 4,800,000 960,000 5,760,000
Trademark [A] 144,000 144,000
Video Library [A] 360,000 360,000
Patented Technology [A] 72,000 72,000
Goodwill [A] 144,000 144,000
$7,500,000 $7,500,000 $8,364,000
Liabilities and equity:
Accounts payable $240,000 $96,000 $336,000
Accrued liabilities 300,000 168,000 468,000
Long-term liabilities 2,160,000 600,000 2,760,000
Common stock 480,000 120,000 [E] 120,000 480,000
APIC 3,120,000 240,000 [E] 240,000 3,120,000
Retained earnings 1,200,000 720,000 [E] 720,000 1,200,000
$7,500,000 $1,944,000 $1,800,000 $1,800,000 $8,364,000
63.B a.
Equity investment 600,000
Common stock 120,000
APIC 480,000
(to record the Equity investment and issuance of shares)
b.
Parent Subsidiary Dr Cr Consolidated
Assets:
Cash $80,000 $32,000 $112,000
Accounts receivable 120,000 48,000 168,000
Inventory 280,000 240,000 520,000
Equity investment 600,000 [E] 352,000 0
[A
] 248,000
PPE, net 1,200,000 400,000 [A] 40,000 1,640,000
Customer List [A] 64,000 64,000
Brand Name [A] 96,000 96,000
Goodwill [A] 92,000 92,000
$2,280,000 $720,000 $2,692,000
Liabilities and equity:
Accounts payable $60,000 $48,000 $108,000
Accrued liabilities 100,000 80,000 180,000
Long-term liabilities 640,000 240,000 880,000
[A
Deferred income tax liability ] 44,000 44,000
Common stock 200,000 32,000 [E] 32,000 200,000
APIC 800,000 80,000 [E] 80,000 800,000
Retained earnings 480,000 240,000 [E] 240,000 0 480,000
$2,280,000 $720,000 644,000 644,000 $2,692,000
Notes:
continued
Notes continued:
Less:
Fair value of identifiable net assets $552,248,000
Deferred income tax liability (44,000) 248,000
Goodwill $ 92,000
64. a. Gilead need to demonstrate that Kite was a business. The FASB is careful to note
that an integrated set of activities and assets requires only two essential elements:
at least one input and at least one substantive process. The factors that provide
evidence that a process is “substantive” depend on whether the group of net assets
has produced outputs. If the group of net assets has not yet produced outputs, then
a substantive process would include an organized workforce of employees with the
knowledge and experience to perform or apply an acquired process that is critical to
the ability to develop or convert an input into outputs. If the acquired group of net
assets has already produced outputs, then a substantive process would include an
organized workforce that can continue to produce that output or a process that
significantly contributes to producing outputs, but that cannot be replaced without
significant cost (i.e., these costs can be in terms of monetary outlay or delay in the
ability to continue to produce outputs).
b. Kite only had assets: cash, identifiable intangible assets, deferred income taxes,
goodwill and “other assets acquired (liabilities assumed), net” of only $81 million.
One usually thinks of a business of having operations that support significant asset-
based and liability-based working capital accounts.
d. If the technology was proven and patented, then Yescarta would be separately
recognized as an intellectual property asset and amortized over its expected
(economic) useful life.
b. In $millions
The equity investment reflects the fair value of the consideration transferred to the
holders of Allergan’s common stock and vested stock options and restricted stock
units. The SG&A expenses reflect the acquisition-related expenses for the three
months ended June 30, 2020. The $40,452 million credit to cash includes the
payment to the holders of Allergan’s common stock and the amounts paid for
acquisition-related costs. The $24,409 million credit to Common stock & other
equity is comprised of the $23,979 million AbbVie common stock issued to Allergan’s
former shareholders and the $430 million fair value of AbbVie equity awards issued
to holders of vested Allergan stock options and restricted stock units.
The estimated fair values of identifiable intangible assets were determined using the
"income approach" which is a valuation technique that provides an estimate of the
fair value of an asset based on market participant expectations of the cash flows an
asset would generate over its remaining useful life. Some of the more significant
assumptions inherent in the development of these asset valuations include the
estimated net cash flows for each year for each asset or product (including net
revenues, cost of products sold, research and development (R&D) costs, selling and
marketing costs and contributory asset charges), the appropriate discount rate
necessary to measure the risk inherent in each future cash flow stream, the life cycle
of each asset, the potential regulatory and commercial success risk, competitive
trends impacting the asset and each cash flow stream, as well as other factors.
e. Allergan’s performance is included in AbbVie’s revenues and expenses for the period
after the May 20, 2020 acquisition date. According to the disclosure, Allergan’s
revenues and loss for the period May 20, 2020 through June 30, 2020 were $2,000
million and $(909), respectively.
Given, for the three months ended June 30, 2020 AbbVie reported consolidated
revenues of $10,425 million and a net loss of $738 million, then without Allergan
AbbVie would have reported $8,425 in revenues and $171 in positive net income.
f. The SG&A expenses reflect the $777 of acquisition-related costs for the three
months ended June 30, 2020.
g. AbbVie credits the Equity Investment account for its book value of $64,084 million to
remove that account from the consolidated balance sheet. The offsetting debits and
credits will remove the beginning-of-year stockholders’ equity of Allergan and
recognizes, as reported assets and liabilities on the consolidated balance sheet, the
excess of the fair value of the acquired assets and liabilities assumed in excess of
their respective book values.