Project : PROPOSED BONGALOW HOUSE
Location: BLK 10 LOT 46 BRGY. SAN JOSE GMA CAVITE
Owner : JOHN EDGAR MONTOJO
SUBJECT: BILL OF MATERIALS AND COST ESTIMATES
MATERIALS/ITEM QNTY.UNIT COST AMOUNT LABOR
I. MOBILIZATION: Staking & Layout, 7,000.00
II.EXCAVATION:
Septic tank 1 -4.0x2.50x2.0 10 cu.m. 600.00 6,000.00
Footings - 1.10x1.10x1.00x14 2 cu.m. 500.00 1,000.00
Wall Footings- .60x.30x65( Tie Be 2 cu.m. 500.00 1,000.00
P 8,000.00 P 2,400.00
III.CONCRETE WORKS:
A. Footing:
Portland Cement 7 bags 200.00 1,400.00
River Sand 4 cu.m. 700.00 2,800.00
3/4 Gravel 2 cu.m. 800.00 1,600.00
12mm rebars 12 pcs. 270.00 3,240.00
10mmÆ rebars 10 pcs. 220.00 2,200.00
#16 tie wire 2 kls. 75.00 150.00
P 11,390.00 P 4,556.00
IV. FORMWORKS AND SCAFFOLDINGS
A.Column
2X3X12 coco lumber 10 pcs. 115.00 1,150.00
2X2X12 coco lumber 10 pcs. 90.00 900.00
1/4 ordinary plywood 3 pcs. 320.00 960.00
Assorted CW Nail 1 kls. 100.00 100.00
P 3,110.00 P 1,244.00
V. MASONRY (ground)
B.Wall / Partition 1st Floor
4"CHB 150 pcs. 9.00 1,350.00
Portland cement 10 bags 200.00 2,000.00
River sand 4 cu.m. 700.00 2,800.00
10mm rebars 5 pcs. 245.00 1,225.00
#16 tie wire 1 kls. 75.00 75.00
P 7,450.00 P 2,607.50
VI. PLUMBING
A. WASTE PIPE LINE
a.) Ground floor
4” PVC pipe (orange)-ordinary 2 pcs. 192.00 384.00
4” WYE 1 pcs. 61.00 61.00
4x2” WYE 2 pcs. 65.00 130.00
4” 1/8 bend 2 pcs. 28.00 56.00
4” elbow 3 pcs. 36.00 108.00
4” clean-out 1 pcs. 29.00 29.00
2” PVC pipe (orange)- Atlanta 2 pcs. 82.00 164.00
2” elbow 10 pcs. 13.00 130.00
2” P-Trap 1 pcs. 104.00 104.00
6” floor drain (stainless) 1 pcs. 180.00 180.00
Solvent cement 0.5 ltrs. 279.00 139.50
P 1,485.50 P 594.20
c.) Distribution line (Moldex Blue)
Water meter 1 pcs. 1000.00 1000.00
1/2 PVC Pipe 2 pcs. 53.00 106.00
1/2 PVC Elbow (plain) 2 pcs. 6.00 12.00
1/2 PVC Tee (plain) 2 pcs. 10.00 20.00
1/2 PVC Elbow (threaded) 2 pcs. 10.00 20.00
1/2 PVC Tee (threaded) 2 pcs. 10.00 20.00
1/2 PVC Shut-off valve 1 pcs. 275.00 275.00
Teflon tape (Tombo) 3/4 2 pcs. 16.00 32.00
Solvent cement 0.5 ltrs. 279.00 139.50
P 1,624.50 P 487.35
B.TOILET & BATHROOM FIXTURES
Water closet(Royal tern-color 1 sets 1,250.00 1,250.00
Lavatory (Royal tern-colo 1 sets 750.00 750.00
Water closet flexible hose 2 pcs. 56.00 112.00
Lavatory flexible hose 2 pcs. 56.00 112.00
Angle valve 1 pcs. 180.00 180.00
P 2,404.00 P 601.00
VII. ELECTRICAL
Circuit breaker 15A,2P,250V (K 1 pcs. 200.00 200.00
Circuit breaker 20A,2P,250V 1 pcs. 200.00 200.00
Circuit breaker 30A,2P,250V 1 pcs. 200.00 200.00
Panel board (4 branches) 1 pcs. 750.00 750.00
#12 THW copper wire stranded 10 Meters 80.00 800.00
#10 THW copper wire stranded 5 Meters 100.00 500.00
32W circular fluorescent lamp 2 sets 620.00 1,240.00
Switch (flush type)-Anam 2 sets 130.00 260.00
Convenience outlet (flush ty 8 sets 95.00 760.00
2x4 utility box -Poly 2 pcs. 18.00 36.00
Junction box -Poly 2 pcs. 20.00 40.00
½ “ electrical PVC pipe (orang 4 pcs. 61.00 244.00
3/4 “ electrical PVC pipe (oran 2 pcs. 70.00 140.00
3/4" Entrance cap 1 pc. 35.00 35.00
Electrical tape (Nitto-big) 2 pcs. 25.00 50.00
Solvent cement (S-Blue) 1 Quarts 80.00 80.00
1/2 PVC Clip 15 pcs. 4.00 60.00
P 5,595.00 P 2,238.00
VIII. FINISHES
A. Windows
1/4 ordinary plywood 1 pcs. 320.00 320.00
2X2X12 coco lumber 2 pcs. 90.00 180.00
P 500.00 600.00
B. Doors
Wooden panel doors .90x2 1 pcs. 1,700.00 1,700.00
PVC doors .60x2 1 sets 850.00 850.00
Door knobs (Kwikset) 1 sets 650.00 650.00
P 3,200.00 P 480.00
IX. KITCHEN:
Cabinets, Tiles Counter tops
( with hardwares & accessorie 1 sq.m. 2500.00 2,500.00
P 2,500.00 1,625.00
X. TOTAL MATERIAL COST P 43,019.00
XI. LABOR P 12,877.05
XII. CONTINGENCIES,OVERHEAD & EQUIPMENT RENTAL,CLEARIP 1,397.40
PROFESSIONAL FEES ( for elect'l and Plumbing)
XIII. TOTAL CONSTRUCTION COST P 57,293.45
Actual Labor CosNo. of days
0.3 1
0.4 1
0.4 1
0.35 1
0.4 1
0.3 1
0.25 1
0.4 1
1.2 1
0.15 1
0.65 1
0.025
55,896.05
