KEMBAR78
Proposed Bakery | PDF | Pipe (Fluid Conveyance) | Door
0% found this document useful (0 votes)
14 views4 pages

Proposed Bakery

The document outlines the proposed mixed-use building project in Panglao, Bohol, detailing the bill of materials and quantities for various construction categories. The total estimated cost for materials and labor is PHP 856,140.25, which includes a contingency fund. Each category, such as earthworks, concrete works, and electrical works, is broken down with specific quantities and costs.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
14 views4 pages

Proposed Bakery

The document outlines the proposed mixed-use building project in Panglao, Bohol, detailing the bill of materials and quantities for various construction categories. The total estimated cost for materials and labor is PHP 856,140.25, which includes a contingency fund. Each category, such as earthworks, concrete works, and electrical works, is broken down with specific quantities and costs.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 4

PROJECT

TITLE: PROPOSED MIX-USED BUILDING


LOCATION: PANGLAO, BOHOL
OWNER:
ARCHITECT:
SCOPE OF
WORK: "BILL OF MATERIALS"

BILL OF QUANTITY
TOTAL
UNIT COST COST
CATEGORY DESCRIPTION UNIT QUANTITY (PHP) (PHP)
I. Earth Works
Manual Excavation (Footings, Slab Prep) cu.m. 15 300 4,500.00
Backfilling (Selected Fill Material) cu.m. 10 800 8,000.00
Anti-Termite Treatment sqm 72 120 8,640.00
SUB-TOTAL: 21,140.00
LABOR (35%): 7,399.00
TOTAL 28,539.00
II. Concrete Works/Gravel Bedding
Portland Cement (40kg, Type 1) bag 70 280 19,600.00
Gravel (3/4") cu.m. 6 1,800.00 10,800.00
Washed Sand (S-1) cu.m. 4 1,500.00 6,000.00
Water (for concrete mixing) cu.m. 1 100 100
Deformed Bar (10mm dia x 6m) pc 15 280 4,200.00
GI Tie Wire #16 kg 3 70 210
Polyethylene Sheet (Gauge 6) roll 1 1,000.00 1,000.00
SUB-TOTAL: 41,910.00
LABOR (35%): 14,668.50
TOTAL 56,578.50
III. Steel Works
5"x5" Square Metal Tube (Structural Steel) lin.m. 60 1,200.00 72,000.00
Base Plates (10mm thick, 200x200mm) pc 20 300 6,000.00
Anchor Bolts (3/4" x 300mm) pc 80 80 6,400.00
Angle Bar (Double L75x75x6mm Equivalent) lin.m. 78 800 62,400.00
Welding Rods (E6011/E7018) kg 5 150 750
Cutting Discs (Assorted) pc 10 50 500
SUB-TOTAL: 148,050.00
LABOR (35%): 51,817.50
TOTAL 199,867.50
IV. Roofing
Pre-painted Long Span GI Sheets (Gauge 26) lin.m. 120 350 42,000.00
Self-drilling Screws (with washer) pc 200 5 1,000.00
Ridge Roll (Pre-painted) lin.m. 8 200 1,600.00
Gutter & Flashing (Pre-painted) lin.m. 18 250 4,500.00
SUB-TOTAL: 49,100.00
LABOR (35%): 17,185.00
TOTAL 66,285.00
V. Trusses & Purlins
Angle Bar (L50x50x5mm Equivalent) lin.m. 90 450 40,500.00
C-Purlins (100x50x20x2.0mm) lin.m. 96 300 28,800.00
SUB-TOTAL: 69,300.00
LABOR (35%): 24,255.00
TOTAL 93,555.00
VI. Flooring/Tile Works
Non-Skid Homogeneous Tiles (60x60cm) sqm 75 450 33,750.00
Ceramic Tiles (30x30cm) sqm 10 280 2,800.00
Heavy-duty Tile Adhesive (Type I) bag 8 250 2,000.00
Tile Grout (2kg, cement-based) pack 5 120 600
SUB-TOTAL: 39,150.00
LABOR (35%): 13,702.50
TOTAL 52,852.50
VII. Forms & Scaffoldings
Marine Plywood (1/2" x 4'x8') sheet 10 1,200.00 12,000.00
Coco Lumber (2"x2", 2"x3") bd.ft. 150 35 5,250.00
Common Wire Nails (Assorted Sizes) kg 3 80 240
SUB-TOTAL: 17,490.00
LABOR (35%): 6,121.50
TOTAL 23,611.50
VIII. Ceiling Works
Gypsum Board (9mm x 4'x8') sheet 25 350 8,750.00
Metal Furring (0.5mm, C-Channel) pc 40 80 3,200.00
Wall Angle (Metal) pc 20 50 1,000.00
Drywall Screws (for Gypsum) box 2 250 500
Joint Compound / Putty kg 5 80 400
SUB-TOTAL: 13,850.00
LABOR (35%): 4,847.50
TOTAL 18,697.50
IX. Electrical Works
THHN/THW Wire #12 (Green/White) roll 2 2,000.00 4,000.00
THHN/THW Wire #14 (Red/Black) roll 2 1,500.00 3,000.00
PVC Electrical Conduit (1/2" dia) pc 20 70 1,400.00
PVC Conduit Fittings (Elbows, Connectors) set 1 300 300
Junction Boxes (PVC) pc 20 30 600
Utility Boxes (PVC) pc 10 25 250
Duplex Convenience Outlet (Standard) pc 12 120 1,440.00
Single Gang Switch (Standard) pc 6 80 480
Industrial Duplex Outlet (20A, for equipment) pc 3 250 750
LED Panel Light (Recessed, 20W/36W) pc 10 450 4,500.00
LED T8 Tube Light (18W, with fixture) pc 3 350 1,050.00
Bulkhead Light (Waterproof, CR) pc 1 300 300
Electrical Panel Board (10-branch, Flush mt.) set 1 3,500.00 3,500.00
Circuit Breakers (20A, 15A) pc 8 250 2,000.00
Service Entrance Cap/Weatherhead pc 1 200 200
EMT Conduit (1" dia, for service drop) pc 2 400 800
Ground Wire (#8 THHN) m 10 80 800
Ground Rod (Copper, 5/8" x 10ft) pc 1 600 600
SUB-TOTAL: 22,970.00
LABOR (35%): 8,039.50
TOTAL 31,009.50
X. Plumbing Works
PVC Pipe (1/2" dia, uPVC, PN16) pc 10 180 1,800.00
PVC Fittings (Elbows, Tees, Adapters) set 1 500 500
Gate Valve (1/2") pc 2 250 500
Water Meter Assembly set 1 1,500.00 1,500.00
PVC Pipe (4" dia, S-1000, DWV) pc 5 800 4,000.00
PVC Pipe (2" dia, S-1000, DWV) pc 5 250 1,250.00
PVC Drain Fittings (Elbows, Tees, P-Traps) set 1 800 800
Floor Drain (Stainless Steel) pc 2 150 300
Septic Tank (Pre-fabricated, 1m x 2m) set 1 15,000.00 15,000.00
Water Closet (Dual Flush, Standard) set 1 3,500.00 3,500.00
Lavatory Sink (Wall-hung) set 1 1,200.00 1,200.00
Faucet (for Water Closet) pc 1 300 300
Faucet (for Lavatory) pc 1 400 400
SUB-TOTAL: 31,750.00
LABOR (35%): 11,112.50
TOTAL 42,862.50
XI. Doors & Windows
Glass Door w/ Aluminum Frame (0.75m x 2.1m) pc 3 12,000.00 36,000.00
Panel Door (0.6m x 2.1m) pc 1 2,500.00 2,500.00
PVC Door (0.6m x 2.1m) pc 1 1,500.00 1,500.00
Door Knobs/Locks (Assorted) pc 5 450 2,250.00
Door Hinges (assorted) pc 12 80 960
Aluminum Sliding Glass Window (1.2m x 1.3m) pc 2 4,000.00 8,000.00
Aluminum Sliding Glass Window (1.8m x 0.6m) pc 1 3,500.00 3,500.00
Aluminum Sliding Glass Window (0.6m x 0.6m) pc 1 1,800.00 1,800.00
SUB-TOTAL: 54,010.00
LABOR (35%): 18,903.50
TOTAL 72,913.50
XII. Wood Works
Modular Base Cabinets (Laminated Plywood) lin.m. 4 2,500.00 10,000.00
Door Jambs (Tanguile or similar) lin.m. 15 300 4,500.00
SUB-TOTAL: 14,500.00
LABOR (35%): 5,075.00
TOTAL 19,575.00
XIII. Painting & Finishing Works
Fiber Cement Board (4.5mm x 4'x8') sheet 70 400 28,000.00
Light Metal Studs & Tracks (0.5mm) pc 90 75 6,750.00
Self-drilling Screws (for metal studs) box 2 250 500
Semi-Gloss Latex Paint (White/Light Color) gal 5 650 3,250.00
Elastomeric Paint (Exterior) gal 3 900 2,700.00
Paint Brushes, Rollers, Trays set 2 300 600
Wall Putty/Skimcoat kg 10 70 700
Ceramic Wall Tiles (20x30cm, White) sqm 25 280 7,000.00
Granite Countertop (for food prep) lin.m. 4 3,000.00 12,000.00
SUB-TOTAL: 61,500.00
LABOR (35%): 21,525.00
TOTAL 83,025.00
XIV. Other Items & Furniture
Fire Extinguisher (ABC Type, 10lb) pc 2 1,800.00 3,600.00
Emergency Exit Light pc 1 1,000.00 1,000.00
Office Table (Standard size) pc 1 3,000.00 3,000.00
Office Chair (Swivel) pc 1 1,500.00 1,500.00
Filing Cabinet (2-drawer) pc 1 2,000.00 2,000.00
Window Type Air Conditioner (1.5 HP) unit 1 18,000.00 18,000.00
Dining Tables (Small, 2-seater) pc 4 1,000.00 4,000.00
Dining Chairs (Stackable) pc 8 400 3,200.00
Hand Sanitizer Dispenser pc 2 300 600
Liquid Soap Dispenser (CR) pc 1 250 250
Paper Towel Holder (CR/Kitchen) pc 2 150 300
Trash Cans (Assorted sizes) pc 4 200 800
SUB-TOTAL: 39,450.00
LABOR (35%): 13,807.50
TOTAL 53,257.50
SUBTOTAL MATERIALS & LABOR 603,970.00

XV. OVERALL TOTAL COST SUMMARY

TOTAL COST
COST CATEGORY (PHP)
SUBTOTAL MATERIALS & EQUIPMENT 603,970.00
LABOR COST (35% of Materials) 211,459.50
SUBTOTAL (Materials + Labor) 815, 429.50
CONTINGENCY FUND (5% of Subtotal) 40,771.48
TOTAL COST OF LABOR AND MATERIALS 856,140.25

Prepared by: Architect

PRC REG. NO. :__________________


DATE REG. :__________________
PTR N0. :__________________
PLACE ISSUED :__________________
DATE ISSUED :__________________
TIN :__________________

You might also like