KEMBAR78
Building Estimate | PDF | Tile | Flooring
0% found this document useful (0 votes)
39 views3 pages

Building Estimate

The document outlines a detailed cost estimate for various construction and renovation items, including kitchen installations, flooring, painting, and door fittings. It provides quantities, rates, and total amounts for each item, along with percentage changes from previous estimates. The total estimated cost for the project is 7,239,223, reflecting a 61.08% increase from the previous total of 4,494,184.

Uploaded by

ecsddagra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
39 views3 pages

Building Estimate

The document outlines a detailed cost estimate for various construction and renovation items, including kitchen installations, flooring, painting, and door fittings. It provides quantities, rates, and total amounts for each item, along with percentage changes from previous estimates. The total estimated cost for the project is 7,239,223, reflecting a 61.08% increase from the previous total of 4,494,184.

Uploaded by

ecsddagra
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

New Change

S.NO. ITEM UNIT Qty Rate Amount Amount Note / Remarks


Rate %
Kitchen Counter and cladding above Providing & Fixing with
1 Sqft 204.44 490.70 100319 503 102848 2.52%
counter (Quartz Stone) Final Polishing
2 Modular kitchen Sqft 140 1600.00 224000 1859 260224 Providing & fixing 16.17%
3 Chimney & Hob Each 1 50000.00 50000 50000 50000 Providing & fixing 0.00%
Marble Stone Flooring in following
areas, Ground floor Entrance Foyer,
Family Dining & Living+
Kitchen+POWER+ First floor Family Providing & Fixing with
4 Sqft 2200 400.00 880000 400 880000 0.00%
room, Pantry & Passage area + Final Polishing
Second floor Family room, Pooja &
Passage area, Basement floor
Passage area
Providing & Fixing with
5 Stair SS Railing (Grade 304) Rft 104.96 1650.00 173184 1650 173184 0.00%
Polishing
Providing & Applying
putty, primer, two or more
6 Plastic Paint on walls Sqft 5448.64 20.00 108973 35 192228 76.40%
cote (final finish)
(Including Putty and Paint)
Providing & Applying
putty, primer, two or more
7 Paint on Ceiling Sqft 2225.7 20.00 44514 35 78523 76.40%
cote (final finish)
(Including Putty and Paint)
Providing & Applying
putty, primer, two or more
OILBOND DISTEMPER" on Walls &
8 Sqft 5864.2 16.00 93827 26 150417 cote (final finish) 60.31%
Ceiling
(Including Putty and
Acrylic Distemper Paint)
Basement Floor Tile 300 mm x 300 Providing & laying tile with
mm. Basement floor sevant area mortar base and cutting,
9 Sqft 322.8 94.00 30343 168 54230 78.72%
Toilet flooring + toilet cladding + with final finish and
Room flooring Grouting
10 Wall Tile Cladding 300mm x 600mm
Providing & laying tile with
Ground floor Powder toilet cladding
mortar base and cutting,
10.1 Area, First floor Pantry area, Second Sqft 207.66 135.00 28034 135 28034 0.00%
with final finish and
floor Pooja Room area
Grouting
Ground floor Guest toilet cladding Providing & laying tile with
Area, First floor Master toilet + mortar base and cutting,
10.2 Sqft 1251.82 135.00 168996 135 168996 0.00%
Childern Area, Second floor Master with final finish and
+Guest toilet Grouting
11 Floor Tile 600mmx600mm
Providing & laying tile with
Ground Floor Guest Toilet + Power mortar base and cutting,
11.1 Sqft 43.04 123.00 5294 144 6212 17.34%
Toilet Area with final finish and
Grouting
Providing & laying tile with
First floor Master + Children toilet mortar base and cutting,
11.2 Sqft 169.36 123.00 20831 144 24444 17.34%
Area with final finish and
Grouting

1
New Change
S.NO. ITEM UNIT Qty Rate Amount Amount Note / Remarks
Rate %
Providing & laying tile with
Second floor Master toilet Area + mortar base and cutting,
11.3 Sqft 101.89 123.00 12532 144 14706 17.34%
Children toilet Area with final finish and
Grouting
Balcony floor Tile, 300mm x 300
12
mm Flooring in Balcony areas
Providing & laying tile with
First floor Balcony Master + Family mortar base and cutting,
12.1 Sqft 91.56 168.00 15382 168 15382 0.00%
room with final finish and
Grouting
Providing & laying tile with
mortar base and cutting,
12.2 Second floor Family room Area. Sqft 34.43 168.00 5784 168 5784 0.00%
with final finish and
Grouting
Providing & laying tile with
Open Terrace Rough Tiles abstract
mortar base and cutting,
13 pattern Flooring with Pebbles, Sqft 304 200.00 60800 200 60800 0.00%
with final finish and
Terrace at First Floor (600x1200)
Grouting
Counter Stone Wash basin / Vanity
14
Counter
Ground floor Guest + Power toilet Providing & laying Counter
Area, First floor Children toilet + Stone With Counter Fram
14.1 Sqft 50.57 405.00 20481 503 25440 24.21%
Pantry Area, Second floor Guest base and cutting with final
toilet Pooja Room Area. finish and Polishing.
Providing & laying Counter
First floor Master + Second floor
Stone With Counter Fram
14.2 Master + Guest Toilet + Pooja Room Sqft 14.85 405.00 6014 503 7471 24.21%
base and cutting with final
Area.
finish and Polishing.
Providing & Fixing and
15 Engineered wooden Flooring Sqft 788 250.00 197000 419 330211 67.62%
Final Finished
Wardrobes in Bedroom Veneer
Providing & Fixing with all
16 Finish, First floor Master toilet, Sqft 198 1650.00 326700 1650 326700 0.00%
Hardware and ETC
Second floor Master toilet
Providing & Fixing(All
Electric Fitting
Providing & Fixing Light fixtures,
17 L.S 1 125000.00 125000 1000000 1000000 (Considering 4000Sqft x 700.00%
Switch Socket & all MCB’s
2000Rs/Sqft)*12.5% =
10Lac
Providing & Fixing with
Wooden Frame Both side
18 Main Door 1 Nos (29.06) Sqft 29.06 300.00 8718 850 24701 183.33%
veneer with all Necessary
Hardware and PU Polish.
Providing & Fixing with
Wooden Frame Both side
19 Bedrooms Door 5 Nos (23.89) Sqft 119.45 300.00 35835 850 101533 183.33%
veneer with all Necessary
Hardware and PU Polish.
Providing & Fixing with
Wooden Frame Both side
20 Toilets Door 8 Nos (19.37) Sqft 154.96 300.00 46488 850 131716 183.33%
veneer with all Necessary
Hardware and PU Polish.

2
New Change
S.NO. ITEM UNIT Qty Rate Amount Amount Note / Remarks
Rate %
Providing & Fixing with
Wooden Frame Both side
21 Balcony Door 2 Nos (23.89) Sqft 47.78 300.00 14334 850 40613 183.33%
veneer with all Necessary
Hardware and PU Polish.
Providing & Fixing with
Basement door Servant Room 5 Nos Wooden Frame Both side
22 Sqft 96.85 300.00 29055 850 82323 183.33%
(19.37) paint with all Necessary
Hardware
Second Floor Open Terrace Glass Providing & Fixing with all
23 Sqft 36 950.00 34200 950 34200 0.00%
Door (12mm thk) Necessary Hardware
24 Shaft door and Boxing. Sqft 21.52 605.00 13020 605 13020 Providing & Fixing 0.00%
Providing & Fixing with all
25 Glass between Bedroom and Toilet Sqft 34 358.00 12172 750 25500 Necessary Hardware and 109.50%
Silicon
Providing & Fixing (All
Providing & Fixing Plumbing fixtures
Plumbing Fitting
26 with Bath tub (All CP fitting & L.S 1 125000.00 125000 320000 320000 156.00%
(Considering 4000Sqft x
Chinaware and all)
2000Rs/Sqft)*4% = 3.2Lac
10mm thk Laminated ( 4mm +
4mm+ 1.5 safety film) Clear Glass
Cubical for Shower & W.C. Area,
Providing & Fixing with all
27 Ground floor (Guest toilet area) I Sqft 308.6 405.00 124983 405 124983 0.00%
Necessary Hardware
First floor (Master + children toilet
area), Second floor (Master + Guest
toilet area)
28 Lift L.S 1 800000.00 800000 1800000 1800000 Providing & Fixing 125.00%
29 VRV unit and work (10HP) L.S 1 552370.74 552371 584800 584800 Providing & Fixing 5.87%

4494184 7239223 61.08%

You might also like