COMPARATIVE FINANCIAL ANALYSIS
CONTENTS
1. 2. 3. 4.
Introduction
Company Profiles
History
1.
Introduction
Scope of Analysis 1
Analysis of Financial performance of the firms Understanding competitive advantage over others Future performance forecasting Recommendations
2.
Company Profiles
Dabur India Limited is the fourth largest FMCG Company in India. Dabur operates in key consumer products categories like Hair Care, Oral Care, Health Care, Skin Care, Home Care & Foods.
Revenues = US$600 Million (Rs 2834 crore) Market Capitalization = US$2.2 Billion (Rs 10,000 Crore) 9 Billion-Rs. brands: Dabur Amla, Dabur Chyawanprash, Vatika, Ral, Dabur Red Toothpaste, Dabur Lal Dant Manjan, Babool, Hajmola and Dabur Honey
Master brands
Dabur - Ayurvedic healthcare products Vatika - Premium hair care Hajmola - Tasty digestives Ral - Fruit juices & beverages Fem - Fairness bleaches & skin care products
HISTORY
CONTD.
Ratio Analysis
5
3.
Ratio Analysis
Liquidity Ratio
Current Ratio
Quick Ratio
Current Asset
Current Liability
liquid Asset
liquid Liability
2010-11
2.44:1
2010-11 2011-12
1.58:1
2011-12
2.37:1
1.6:1 6
Working capital turnover ratio
= Working Capital Net sale
100
2010-2011
23.77%
2011-2012
25.32%
3.
Ratio Analysis
Activity Ratio
Debtors turnover Ratio
Creditors turnover Ratio
Sundry Debtors
Net Sale
365
Sundry Creditors
Net Sale
365
2010-11
23 Days
2010-11 2011-12
----------------
2011-12
22 Days
---------------6
3.
Ratio Analysis
Activity Ratio
Fixed Asset turnover Ratio
Stock turnover Ratio
Net Sale
Net Block
= Cost of goods sale Avg. stock
365
2010-11
6.58 times
2010-11 2011-12
-------------
2011-12
6.43 times
------------6
Operating Ratio
Operating Ratio Net sale
100
2010-2011
23.11%
2011-2012
25.32%
Solvency Ratio
Debtors Equity Ratio
Debt Eiquity
2010-2011
0.016:1
2011-12
0.015:1
Interest Coverage Ratio
= EBIT(Earning Before Interest & tax) Interest
2010-2011
46.26 times
2011-12
47.63 times
Debt Service Coverage Ratio
= EBIT (Earning Before Interest & Tax) Interest on loan + Inst. On loan
100
2010-2011
--------------------
2011-2012
--------------------
Profitability Ratio
Gross Profit Ratio
Gross Profit Net Sales
100
19.07%
2010-2011
2011-12
17.54%
Profitability Ratio
Net Profit Ratio
Net Profit Net Sales
100
14.06%
2010-2011
2011-12
13.33%
Profitability Rio
Return On Capital Employed
PAT(Profit After Tax) Capital Employed
100
2010-2011
---------------------
2011-12
---------------------
Profitability Rio
Return On Total Assets(ROTA)
PAT Total Assets
100
20.09%
2010-2011
2011-12
16.54%
Return On Net Worth(RONW)
PAT Network
100
42.81%
2010-2011
2011-12
35.57%
Profitability Rio
Return On Fixed Assets(ROFA)
PAT Fixed Assets
100
94.74%
2010-2011
2011-12
79.25%
Profitability Rio
Return On Investment(ROI)
PAT Investment
100
90.79%
2010-2011
2011-12
83.81%
Profitability Rio
Earning Per Share(EPS)
PAT Number of Share 0.027 / share
2010-11
2011-12
0.027 / share
Profitability Rio
Price Earning Ratio
= Market Price Earning Per Share
2010-11
----------------
2011-12
----------------
Thank you
18