Consolidated Balance Sheet of Divis
------------------- in Rs. Cr. -------------------
Laboratories
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
26.55
26.52
26.43
12.95
12.91
Equity Share Capital
26.55
26.52
26.43
12.95
12.91
Share Application Money
0.00
0.00
0.00
0.00
0.00
Preference Share Capital
0.00
0.00
0.00
0.00
0.00
Init. Contribution Settler
0.00
0.00
0.00
0.00
0.00
Preference Share Application Money
0.00
0.00
0.00
0.00
0.00
Sources Of Funds
Employee Stock Opiton
0.00
0.00
0.00
0.00
0.00
Reserves
2,104.98
1,770.96
1,491.38
1,228.43
848.49
Revaluation Reserves
Networth
0.00
2,131.53
0.00
1,797.48
0.00
1,517.81
0.00
1,241.38
0.00
861.40
50.20
20.16
29.85
49.52
82.96
Secured Loans
Unsecured Loans
2.56
2.88
3.00
3.12
3.12
52.76
23.04
32.85
52.64
86.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
Policy Holders Funds
0.00
0.00
0.00
0.00
0.00
Total Debt
Group Share in Joint Venture
Total Liabilities
0.00
0.00
0.00
0.00
0.00
2,184.29
1,820.52
1,550.66
1,294.02
947.48
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Application Of Funds
Gross Block
1,092.05
885.70
832.93
782.77
642.17
Less: Accum. Depreciation
Net Block
353.64
738.41
295.77
589.93
243.10
589.83
192.90
589.87
145.11
497.06
Capital Work in Progress
181.99
129.33
23.75
19.50
63.08
Investments
477.04
525.64
441.28
171.80
55.57
Inventories
678.96
571.71
498.50
421.28
281.41
Sundry Debtors
495.58
367.41
223.20
266.01
209.45
30.94
14.79
13.69
9.07
7.65
Total Current Assets
1,205.48
953.91
735.39
696.36
498.51
Loans and Advances
153.73
82.03
72.97
71.50
62.15
0.00
2.88
2.77
5.71
6.55
1,359.21
1,038.82
811.13
773.57
567.21
0.00
0.00
0.00
0.00
0.00
Current Liabilities
362.51
301.39
218.91
211.77
198.90
Provisions
209.86
161.80
96.45
48.94
36.56
Total CL & Provisions
572.37
463.19
315.36
260.71
235.46
Net Current Assets
786.84
575.63
495.77
512.86
331.75
Cash and Bank Balance
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Minority Interest
0.00
0.00
0.00
0.00
0.00
Group Share in Joint Venture
0.00
0.00
0.00
0.00
0.00
0.00
2,184.28
0.00
1,820.53
0.00
1,550.63
0.00
1,294.03
0.00
947.46
Miscellaneous Expenses
Total Assets
Contingent Liabilities
101.74
72.70
97.21
86.94
114.67
Book Value (Rs)
160.59
135.56
114.86
191.70
133.43
Balance Sheet of Cipla
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
160.58
160.58
160.58
155.46
155.46
Equity Share Capital
160.58
160.58
160.58
155.46
155.46
Share Application Money
0.00
0.00
0.00
0.00
0.00
Preference Share Capital
Reserves
0.00
7,380.73
0.00
6,443.40
0.00
5,744.54
0.00
4,186.32
0.00
3,591.39
Sources Of Funds
Revaluation Reserves
Networth
8.97
8.97
8.97
8.97
8.97
7,550.28
6,612.95
5,914.09
4,350.75
3,755.82
Secured Loans
10.00
2.95
0.41
2.79
16.98
Unsecured Loans
Total Debt
2.20
12.20
438.44
441.39
4.66
5.07
937.45
940.24
563.55
580.53
7,562.48
7,054.34
5,919.16
5,290.99
4,336.35
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
4,298.18
3,929.00
2,895.44
2,693.29
2,201.79
Less: Accum. Depreciation
Net Block
1,295.52
3,002.66
1,060.98
2,868.02
884.27
2,011.17
700.80
1,992.49
540.43
1,661.36
Capital Work in Progress
Investments
420.73
1,035.15
253.07
570.28
684.24
265.10
366.32
81.32
233.12
94.75
Inventories
Sundry Debtors
1,824.50
1,519.31
1,883.16
1,497.04
1,512.58
1,552.71
1,398.32
1,837.15
1,120.49
1,393.91
Total Liabilities
Application Of Funds
Cash and Bank Balance
53.82
83.56
60.32
52.84
79.12
Total Current Assets
3,397.63
3,463.76
3,125.61
3,288.31
2,593.52
Loans and Advances
1,136.14
2,558.23
2,357.29
1,131.10
1,150.30
1.48
0.57
0.52
0.16
0.16
4,535.25
6,022.56
5,483.42
4,419.57
3,743.98
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
0.00
0.00
0.00
0.00
0.00
1,190.78
1,150.72
1,177.11
1,177.00
980.05
240.53
1,508.87
1,347.66
391.71
416.81
Total CL & Provisions
1,431.31
2,659.59
2,524.77
1,568.71
1,396.86
Net Current Assets
3,103.94
3,362.97
2,958.65
2,850.86
2,347.12
Miscellaneous Expenses
Total Assets
0.00
7,562.48
0.00
7,054.34
0.00
5,919.16
0.00
5,290.99
0.00
4,336.35
608.80
478.26
423.87
730.75
1,664.58
93.92
82.25
73.55
55.86
48.20
Contingent Liabilities
Book Value (Rs)
Balance Sheet of Dr
Reddys
------------------- in Rs. Cr. -------------------
Laboratories
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
84.80
84.60
84.40
84.20
84.09
Equity Share Capital
Share Application Money
84.80
0.00
84.60
0.00
84.40
0.00
84.20
0.00
84.09
0.00
Preference Share Capital
Reserves
0.00
6,633.00
0.00
5,935.60
0.00
5,830.20
0.00
5,174.90
0.00
4,727.72
Revaluation Reserves
Networth
0.00
6,717.80
0.00
6,020.20
0.00
5,914.60
0.00
5,259.10
0.00
4,811.81
Sources Of Funds
Secured Loans
0.50
0.70
0.80
2.60
3.40
1,532.90
1,533.40
8,251.20
1,444.10
1,444.80
7,465.00
562.40
563.20
6,477.80
637.70
640.30
5,899.40
458.91
462.31
5,274.12
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
3,507.80
3,025.00
2,425.70
2,157.30
1,750.21
Less: Accum. Depreciation
Net Block
1,611.00
1,896.80
1,334.00
1,691.00
1,110.10
1,315.60
946.50
1,210.80
762.80
987.41
Capital Work in Progress
Investments
637.60
2,477.70
570.40
2,462.00
745.40
2,652.70
411.20
1,865.10
245.71
2,080.71
Inventories
1,326.70
1,063.20
897.40
735.10
640.93
Sundry Debtors
Cash and Bank Balance
1,943.50
93.10
1,770.50
66.20
1,060.50
47.90
1,419.70
84.30
897.71
67.19
Total Current Assets
3,363.30
2,899.90
2,005.80
2,239.10
1,605.83
Unsecured Loans
Total Debt
Total Liabilities
Application Of Funds
Loans and Advances
Fixed Deposits
1,291.40
755.90
1,663.80
0.00
1,321.40
320.10
1,331.20
300.10
1,272.02
470.15
Total CA, Loans & Advances
5,410.60
4,563.70
3,647.30
3,870.40
3,348.00
0.00
0.00
0.00
0.00
0.00
1,534.30
1,565.20
1,543.80
1,163.30
786.36
637.20
256.90
339.40
294.80
601.38
Total CL & Provisions
Net Current Assets
2,171.50
3,239.10
1,822.10
2,741.60
1,883.20
1,764.10
1,458.10
2,412.30
1,387.74
1,960.26
Miscellaneous Expenses
Total Assets
0.00
8,251.20
0.00
7,465.00
0.00
6,477.80
0.00
5,899.40
0.00
5,274.09
Contingent Liabilities
2,018.90
1,526.00
2,016.10
1,934.80
1,892.55
396.19
355.69
350.30
312.17
286.1
Deffered Credit
Current Liabilities
Provisions
Book Value (Rs)
Balance Sheet of Biocon
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
100.00
100.00
100.00
100.00
50.00
Equity Share Capital
100.00
100.00
100.00
100.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,995.50
1,845.86
1,465.34
1,273.93
1,277.25
0.90
0.95
0.95
0.95
0.95
2,096.40
1,946.81
1,566.29
1,374.88
1,328.20
Sources Of Funds
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
5.60
74.06
89.68
162.61
143.57
141.70
147.30
94.57
168.63
102.12
191.80
1.33
163.94
0.32
143.89
2,243.70
Mar '12
2,115.44
Mar '11
1,758.09
Mar '10
1,538.82
Mar '09
1,472.09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
1,197.10
1,105.91
1,020.21
987.50
880.11
Less: Accum. Depreciation
Net Block
512.10
685.00
426.22
679.69
341.81
678.40
273.33
714.17
200.65
679.46
Capital Work in Progress
Investments
113.80
657.00
103.29
485.82
58.33
418.64
37.69
346.69
64.63
477.26
Inventories
340.40
274.74
244.80
194.52
167.74
Unsecured Loans
Total Debt
Total Liabilities
Application Of Funds
Gross Block
Sundry Debtors
Cash and Bank Balance
445.00
37.80
418.10
185.20
383.64
77.11
310.17
5.29
225.66
4.91
Total Current Assets
823.20
878.04
705.55
509.98
398.31
Loans and Advances
543.10
412.41
407.33
270.33
123.55
Fixed Deposits
2.20
25.03
0.01
0.76
3.21
1,368.50
1,315.48
1,112.89
781.07
525.07
Deffered Credit
Current Liabilities
0.00
431.80
0.00
358.64
0.00
426.92
0.00
264.79
0.00
206.18
Provisions
148.80
110.19
83.25
76.00
68.17
Total CL & Provisions
Net Current Assets
580.60
787.90
468.83
846.65
510.17
602.72
340.79
440.28
274.35
250.72
0.00
2,243.70
0.00
2,115.45
0.00
1,758.09
0.00
1,538.83
0.00
1,472.07
Contingent Liabilities
204.40
154.90
261.74
173.88
146.17
Book Value (Rs)
104.78
97.29
78.27
68.70
132.72
Total CA, Loans & Advances
Miscellaneous Expenses
Total Assets
Balance Sheet of
Aurobindo Pharma
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
29.11
29.11
27.86
26.88
26.88
Equity Share Capital
29.11
29.11
27.86
26.88
26.88
Share Application Money
Preference Share Capital
Reserves
0.00
0.00
2,464.06
0.00
0.00
2,540.50
0.00
0.00
1,886.50
0.00
0.00
1,293.95
0.00
0.00
1,193.72
Revaluation Reserves
Networth
0.00
2,493.17
0.00
2,569.61
0.00
1,914.36
0.00
1,320.83
0.00
1,220.60
Secured Loans
Unsecured Loans
Total Debt
2,346.33
95.62
2,441.95
1,038.01
1,279.71
2,317.72
702.25
1,242.53
1,944.78
813.02
1,301.66
2,114.68
581.87
1,173.78
1,755.65
Total Liabilities
4,935.12
4,887.33
3,859.14
3,435.51
2,976.25
Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
2,359.40
1,955.17
1,526.88
1,258.70
1,132.01
Less: Accum. Depreciation
Net Block
732.66
1,626.74
605.28
1,349.89
481.54
1,045.34
385.83
872.87
304.93
827.08
563.56
582.92
499.47
285.96
124.69
Sources Of Funds
Application Of Funds
Capital Work in Progress
Investments
629.00
493.09
379.24
277.74
290.04
Inventories
Sundry Debtors
1,219.26
1,426.28
1,261.02
1,480.71
944.82
1,151.35
735.52
1,105.67
651.23
798.97
Cash and Bank Balance
Total Current Assets
14.01
2,659.55
4.21
2,745.94
4.02
2,100.19
79.03
1,920.22
3.42
1,453.62
677.41
0.12
568.61
118.12
593.67
0.54
696.60
7.91
584.78
235.90
Total CA, Loans & Advances
Deffered Credit
3,337.08
0.00
3,432.67
0.00
2,694.40
0.00
2,624.73
0.00
2,274.30
0.00
Current Liabilities
Provisions
1,159.59
61.67
913.82
57.42
719.94
39.37
595.02
30.77
506.06
33.80
Total CL & Provisions
Net Current Assets
1,221.26
2,115.82
971.24
2,461.43
759.31
1,935.09
625.79
1,998.94
539.86
1,734.44
Miscellaneous Expenses
Total Assets
0.00
4,935.12
0.00
4,887.33
0.00
3,859.14
0.00
3,435.51
0.00
2,976.25
Contingent Liabilities
74.59
219.10
139.04
90.03
180.41
Book Value (Rs)
85.64
88.27
343.51
245.67
227.02
Loans and Advances
Fixed Deposits
P&L A/c
Profit & Loss account of Divis Laboratories
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
1,862.74
1,323.69
937.20
1,201.07
1,043.29
Income
Sales Turnover
Excise Duty
17.92
13.99
5.57
7.71
7.90
Net Sales
1,844.82
1,309.70
931.63
1,193.36
1,035.39
Other Income
Stock Adjustments
Total Income
Expenditure
64.34
10.89
1,920.05
34.12
-34.59
1,309.23
23.94
99.07
1,054.64
-13.85
98.54
1,278.05
-6.04
32.16
1,061.51
Raw Materials
Power & Fuel Cost
798.77
86.13
508.58
62.65
410.06
45.13
557.81
49.93
458.40
38.31
Employee Cost
Other Manufacturing Expenses
145.16
22.39
112.06
15.66
93.22
10.31
89.34
10.35
65.92
10.47
Selling and Admin Expenses
Miscellaneous Expenses
82.17
23.06
56.26
19.25
37.51
13.15
43.59
13.64
47.25
10.61
Preoperative Exp Capitalised
Total Expenses
0.00
1,157.68
Mar '12
0.00
774.46
Mar '11
0.00
609.38
Mar '10
0.00
764.66
Mar '09
0.00
630.96
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
698.03
500.65
421.32
527.24
436.59
PBDIT
762.37
534.77
445.26
513.39
430.55
4.34
2.19
2.76
7.23
10.18
PBDT
Depreciation
758.03
62.03
532.58
53.35
442.50
51.45
506.16
47.82
420.37
35.65
Other Written Off
Profit Before Tax
0.00
696.00
0.00
479.23
0.00
391.05
0.00
458.34
0.00
384.72
Extra-ordinary items
PBT (Post Extra-ord Items)
-1.11
694.89
-0.01
479.22
-0.10
390.95
0.16
458.50
-1.59
383.13
Tax
Reported Net Profit
148.05
545.97
43.48
435.57
44.14
344.20
34.09
424.46
29.54
353.56
Total Value Addition
Preference Dividend
Equity Dividend
358.90
0.00
172.55
265.88
0.00
132.60
199.33
0.00
79.29
206.86
0.00
38.91
172.56
0.00
25.82
27.99
21.51
13.17
6.62
4.39
1,327.34
1,325.95
1,321.44
647.58
645.57
Interest
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
41.13
32.85
26.05
65.54
54.77
650.00
163.85
500.00
137.87
300.00
116.70
300.00
194.85
200.00
135.38
Profit & Loss account of Cipla
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
7,074.73
97.23
6,977.50
6,368.06
48.71
6,319.35
5,657.85
52.16
5,605.69
5,295.33
61.04
5,234.29
4,293.95
90.66
4,203.29
96.50
109.80
125.71
-139.51
134.92
-11.24
7,062.76
125.74
6,554.89
184.09
5,915.49
113.55
5,208.33
41.37
4,379.58
2,903.95
3,085.90
2,687.54
2,513.11
2,162.48
188.18
164.42
92.15
91.71
96.90
644.79
259.56
1,217.79
464.20
270.08
999.68
318.87
259.67
867.98
271.33
262.65
887.28
255.45
233.90
547.10
154.27
179.49
182.64
76.92
96.66
0.00
0.00
0.00
0.00
0.00
5,368.54
Mar '12
5,163.77
Mar '11
4,408.85
Mar '10
4,103.00
Mar '09
3,392.49
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
1,597.72
1,281.32
1,380.93
1,244.84
852.17
PBDIT
Interest
PBDT
1,694.22
12.13
1,682.09
1,391.12
10.87
1,380.25
1,506.64
28.30
1,478.34
1,105.33
52.23
1,053.10
987.09
18.05
969.04
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Depreciation
261.08
228.86
165.25
151.79
130.68
Other Written Off
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,421.01
1,151.39
1,313.09
901.31
838.36
0.45
0.00
11.90
0.00
0.00
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
1,421.46
297.50
1,123.96
1,151.39
191.00
960.39
1,324.99
243.50
1,081.49
901.31
124.50
776.81
838.36
136.93
701.43
Total Value Addition
Preference Dividend
2,464.59
0.00
2,077.87
0.00
1,721.31
0.00
1,589.89
0.00
1,230.01
0.00
Extra-ordinary items
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
160.58
26.05
224.81
36.72
160.58
26.67
155.46
26.42
155.46
26.42
8,029.21
14.00
8,029.21
11.96
8,029.21
13.47
7,772.91
9.99
7,772.91
9.02
100.00
140.00
100.00
100.00
100.00
93.92
82.25
73.55
55.86
48.20
Profit & Loss account of Dr Reddys
Laboratories
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Sales Turnover
6,780.20
5,285.80
4,469.60
4,080.40
3,428.40
Excise Duty
Net Sales
93.90
6,686.30
97.30
5,188.50
74.00
4,395.60
80.90
3,999.50
84.51
3,343.89
-191.90
117.00
254.00
212.20
197.29
104.80
6,599.20
79.00
5,384.50
117.30
4,766.90
64.10
4,275.80
93.87
3,635.05
Income
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
2,122.90
1,749.50
1,599.40
1,534.00
1,347.33
Power & Fuel Cost
177.50
144.60
104.10
90.00
77.12
Employee Cost
831.20
702.70
516.40
412.50
366.28
Other Manufacturing Expenses
163.10
129.50
117.30
105.90
130.35
1,554.40
1,256.70
1,036.60
1,117.90
896.54
80.30
65.00
50.60
45.30
37.44
0.00
0.00
0.00
0.00
0.00
4,929.40
Mar '12
4,048.00
Mar '11
3,424.40
Mar '10
3,305.60
Mar '09
2,855.06
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
1,861.70
1,219.50
1,088.50
758.00
582.70
PBDIT
1,669.80
1,336.50
1,342.50
970.20
779.99
69.20
9.90
16.00
27.40
14.69
PBDT
Depreciation
1,600.60
301.10
1,326.60
247.90
1,326.50
222.40
942.80
193.60
765.30
161.99
Other Written Off
Profit Before Tax
40.30
1,259.20
26.80
1,051.90
19.30
1,084.80
19.70
729.50
20.71
582.60
-0.30
-0.40
-0.10
-0.10
-0.06
1,258.90
1,051.50
1,084.70
729.40
582.54
346.80
158.50
238.70
168.60
108.88
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Interest
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
912.40
893.40
846.10
560.90
475.22
Total Value Addition
2,806.50
2,298.50
1,825.00
1,771.60
1,507.73
Preference Dividend
0.00
0.00
0.00
0.00
0.00
233.10
190.40
190.00
105.30
63.06
37.80
115.20
31.60
17.80
10.72
1,695.60
53.81
1,692.53
52.78
1,688.45
50.11
1,684.69
33.29
1,681.73
28.26
Equity Dividend (%)
275.00
225.00
225.00
125.00
75.00
Book Value (Rs)
396.19
355.69
350.30
312.17
286.12
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Profit & Loss account of Biocon
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Sales Turnover
Excise Duty
1,605.30
50.00
1,365.29
38.96
1,158.35
29.90
929.90
25.69
860.23
26.24
Net Sales
1,555.30
1,326.33
1,128.45
904.21
833.99
66.60
293.00
94.70
-15.59
409.77
41.40
1,663.30
27.84
1,647.17
38.95
1,262.10
26.77
915.39
11.96
1,255.72
818.90
694.62
608.77
442.85
410.66
Income
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
97.70
81.63
67.25
71.22
76.12
191.50
145.43
99.84
80.42
66.81
19.00
16.29
12.32
13.67
12.79
120.40
15.70
0.00
1,263.20
Mar '12
86.62
12.38
0.00
1,036.97
Mar '11
105.37
10.60
0.00
904.15
Mar '10
102.71
10.83
0.00
721.70
Mar '09
87.92
15.38
0.00
669.68
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
333.50
317.20
263.25
209.28
176.27
PBDIT
Interest
400.10
1.70
610.20
2.38
357.95
1.99
193.69
4.94
586.04
3.09
PBDT
398.40
607.82
355.96
188.75
582.95
94.00
90.70
79.73
74.28
69.00
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
Depreciation
Other Written Off
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
304.40
517.12
276.23
114.47
513.95
Extra-ordinary items
PBT (Post Extra-ord Items)
0.00
304.40
0.00
517.12
0.00
276.23
7.73
122.20
-68.39
445.56
Tax
Reported Net Profit
48.90
255.50
57.87
459.25
27.87
248.36
10.40
111.80
10.64
434.92
Total Value Addition
Preference Dividend
Equity Dividend
444.30
0.00
100.00
342.35
0.00
90.00
295.38
0.00
70.00
278.85
0.00
60.00
259.01
0.00
50.00
16.20
9.08
7.41
10.20
8.50
2,000.00
12.78
2,000.00
22.96
2,000.00
12.42
2,000.00
5.59
1,000.00
43.49
Equity Dividend (%)
100.00
90.00
70.00
60.00
100.00
Book Value (Rs)
104.78
97.29
78.27
68.70
132.72
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Profit & Loss account of Aurobindo Pharma
------------------- in Rs. Cr. ------------------Mar '12
Mar '11
Mar '10
Mar '09
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
4,378.73
94.10
4,284.63
4,229.99
99.54
4,130.45
3,319.60
67.54
3,252.06
2,885.25
90.35
2,794.90
2,351.12
116.49
2,234.63
-525.06
17.61
112.22
-193.56
155.32
-89.87
3,669.70
136.37
4,284.43
147.48
3,511.76
28.94
2,630.28
31.18
2,421.13
2,599.02
225.54
2,487.19
184.55
2,010.02
135.48
1,750.75
118.32
1,491.36
96.32
Employee Cost
Other Manufacturing Expenses
364.10
75.61
303.60
79.03
232.62
59.14
177.18
46.08
148.70
43.04
Selling and Admin Expenses
Miscellaneous Expenses
234.56
74.07
207.53
37.22
186.29
18.71
195.12
19.52
120.96
47.90
Preoperative Exp Capitalised
Total Expenses
0.00
3,572.90
Mar '12
0.00
3,299.12
Mar '11
0.00
2,642.26
Mar '10
0.00
2,306.97
Mar '09
0.00
1,948.28
Mar '08
12 mths
12 mths
12 mths
12 mths
12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Operating Profit
621.86
967.70
757.28
516.87
317.53
PBDIT
96.80
985.31
869.50
323.31
472.85
Interest
93.11
55.02
62.58
81.20
59.01
3.69
930.29
806.92
242.11
413.84
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
142.94
125.04
95.46
82.41
74.60
0.00
-139.25
-16.52
0.00
805.25
-0.95
0.00
711.46
-1.61
0.00
159.70
4.29
0.00
339.24
5.60
PBT (Post Extra-ord Items)
-155.77
804.30
709.85
163.99
344.84
Tax
Reported Net Profit
-113.16
-42.61
210.50
593.80
184.09
525.76
35.45
128.54
54.06
290.78
Total Value Addition
973.88
811.93
632.24
556.22
456.92
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
0.00
0.00
0.00
0.00
0.00
29.11
4.72
58.72
9.64
27.74
4.67
24.20
4.11
17.57
2.98
2,911.21
-1.46
2,911.21
20.40
557.29
94.34
537.65
23.91
537.65
54.08
100.00
200.00
100.00
90.00
65.00
85.64
88.27
343.51
245.67
227.02
Financial Ratios
Consolidated Key Financial Ratios of Divis
Laboratories
------------------- in Rs. Cr. -------------------
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
2.00
2.00
2.00
2.00
2.00
--
--
--
--
--
Investment Valuation Ratios
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
52.01
37.40
31.20
80.89
66.59
140.43
--
98.90
133.45
71.43
112.51
182.70
186.28
160.33
128.33
Bonus in Equity Capital
Profitability Ratios
49.42
49.47
49.64
1.15
1.16
Operating Profit Margin(%)
37.03
37.82
43.67
44.27
41.53
Profit Before Interest And Tax Margin(%)
Gross Profit Margin(%)
32.72
33.70
32.96
33.74
37.28
38.21
39.57
40.22
37.66
38.08
Cash Profit Margin(%)
Adjusted Cash Margin(%)
Net Profit Margin(%)
31.00
31.00
27.77
35.88
35.88
31.97
40.10
40.10
35.17
41.93
41.93
34.64
38.50
36.65
33.21
Adjusted Net Profit Margin(%)
Return On Capital Employed(%)
27.77
31.33
31.97
26.01
35.17
24.66
34.64
38.03
33.21
42.03
Return On Net Worth(%)
Adjusted Return on Net Worth(%)
25.01
25.01
23.88
23.83
22.42
22.04
33.56
36.49
40.35
39.52
Return on Assets Excluding Revaluations
160.59
135.56
114.86
191.70
133.43
Return on Assets Including Revaluations
Return on Long Term Funds(%)
Liquidity And Solvency Ratios
160.59
31.33
135.56
26.21
114.86
24.75
191.70
38.09
133.43
42.88
Current Ratio
2.37
2.41
2.98
2.92
2.08
Quick Ratio
Debt Equity Ratio
1.19
0.02
1.13
0.01
1.17
0.02
1.33
0.04
1.20
0.10
Long Term Debt Equity Ratio
Debt Coverage Ratios
0.02
0.01
0.02
0.04
0.08
182.83
714.45
321.35
122.73
48.54
0.02
0.01
0.02
0.04
0.10
Financial Charges Coverage Ratio
199.42
239.20
156.81
75.02
43.31
Financial Charges Coverage Ratio Post Tax
Management Efficiency Ratios
160.05
220.05
142.67
65.60
39.34
Inventory Turnover Ratio
2.77
2.54
1.96
2.96
3.80
Debtors Turnover Ratio
Investments Turnover Ratio
4.32
2.77
4.44
2.54
3.86
1.96
4.98
2.96
5.58
3.80
Fixed Assets Turnover Ratio
1.71
1.48
1.13
1.51
1.61
Total Assets Turnover Ratio
0.85
0.70
0.59
0.91
1.09
Asset Turnover Ratio
1.71
1.48
1.13
1.51
1.61
---
126.40
17.21
98.54
47.27
80.12
60.96
89.42
36.15
151.96
174.21
209.89
156.05
115.39
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Interest Cover
Total Debt to Owners Fund
Average Raw Material Holding
Average Finished Goods Held
Number of Days In Working Capital
Profit & Loss Account Ratios
Material Cost Composition
Imported Composition of Raw Materials
Consumed
42.98
38.91
43.59
47.25
44.42
--
--
--
--
--
Selling Distribution Cost Composition
--
2.40
2.11
1.67
2.33
Expenses as Composition of Total Sales
Cash Flow Indicator Ratios
--
--
--
--
--
Dividend Payout Ratio Net Profit
Dividend Payout Ratio Cash Profit
37.60
33.68
35.89
31.92
27.16
23.48
10.92
9.73
8.69
7.73
Earning Retention Ratio
Cash Earning Retention Ratio
62.40
66.32
64.03
68.02
72.38
76.18
89.96
90.98
91.13
92.13
0.09
0.05
0.08
0.10
0.22
AdjustedCash Flow Times
Key Financial Ratios of Cipla
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
2.00
2.00
19.90
86.90
91.92
94.44
2.00
2.80
15.96
78.70
80.25
94.44
2.00
2.00
17.20
69.82
71.54
94.44
2.00
2.00
16.02
67.34
53.86
97.55
2.00
2.00
10.96
54.08
46.20
97.55
Operating Profit Margin(%)
Profit Before Interest And Tax Margin(%)
Gross Profit Margin(%)
Cash Profit Margin(%)
Adjusted Cash Margin(%)
Net Profit Margin(%)
Adjusted Net Profit Margin(%)
Return On Capital Employed(%)
Return On Net Worth(%)
Adjusted Return on Net Worth(%)
Return on Assets Excluding Revaluations
Return on Assets Including Revaluations
Return on Long Term Funds(%)
Liquidity And Solvency Ratios
22.89
18.94
19.15
19.37
19.37
15.92
15.92
18.74
14.90
14.67
93.92
94.04
18.77
20.27
16.41
16.65
18.25
18.25
14.98
14.98
16.22
14.54
14.25
82.25
82.36
17.29
24.63
21.32
21.68
21.11
21.11
18.97
18.97
22.16
18.31
17.57
73.55
73.66
22.16
23.78
20.52
20.88
21.75
21.75
14.58
14.58
22.39
17.89
23.17
55.86
55.97
26.79
20.27
16.90
17.16
17.85
17.85
16.43
16.43
18.17
18.72
16.85
48.20
48.32
18.24
3.12
1.89
---
1.94
1.56
0.07
--
2.17
1.57
---
1.81
1.93
0.22
0.02
2.62
1.88
0.15
0.15
Investment Valuation Ratios
Current Ratio
Quick Ratio
Debt Equity Ratio
Long Term Debt Equity Ratio
Debt Coverage Ratios
Interest Cover
Total Debt to Owners Fund
Financial Charges Coverage Ratio
Financial Charges Coverage Ratio Post Tax
Management Efficiency Ratios
116.74
0.00
138.27
115.18
222.40
0.07
126.22
110.41
57.08
0.00
52.13
45.05
35.92
0.22
25.56
18.78
67.27
0.15
50.81
47.10
Inventory Turnover Ratio
Debtors Turnover Ratio
3.88
4.63
3.73
4.14
4.18
3.31
3.79
3.24
3.83
3.47
Investments Turnover Ratio
3.88
3.73
4.18
3.79
3.83
Fixed Assets Turnover Ratio
1.62
1.61
1.94
1.94
1.91
Total Assets Turnover Ratio
0.92
0.90
0.95
0.99
0.97
Asset Turnover Ratio
1.62
1.61
1.94
1.94
1.91
Average Raw Material Holding
177.56
110.90
113.47
203.30
181.28
Average Finished Goods Held
39.66
43.20
41.38
41.54
37.36
160.15
191.58
190.01
196.07
201.02
Material Cost Composition
Imported Composition of Raw Materials
Consumed
Selling Distribution Cost Composition
41.61
48.83
47.94
48.01
51.44
38.68
40.63
43.85
42.63
44.03
6.66
6.10
5.82
7.17
6.77
Expenses as Composition of Total Sales
Cash Flow Indicator Ratios
53.43
54.08
54.54
56.55
53.65
Dividend Payout Ratio Net Profit
16.60
27.23
17.31
23.41
25.92
Dividend Payout Ratio Cash Profit
13.47
21.99
15.01
19.58
21.85
Earning Retention Ratio
83.14
72.22
81.97
81.93
71.20
Cash Earning Retention Ratio
AdjustedCash Flow Times
86.36
0.01
77.65
0.38
84.44
0.00
84.30
0.81
76.14
0.76
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
Earnings Per Share
14.00
11.96
13.47
9.99
9.02
Book Value
93.92
82.25
73.55
55.86
48.20
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
5.00
13.75
109.80
5.00
11.25
72.05
5.00
11.25
64.47
5.00
6.25
44.99
5.00
3.75
34.65
Number of Days In Working Capital
Profit & Loss Account Ratios
Key Financial Ratios of Dr Reddys
Laboratories
Investment Valuation Ratios
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
394.33
306.55
260.33
237.40
198.84
Free Reserves Per Share (Rs)
380.00
346.32
341.13
304.97
278.46
65.87
66.03
66.19
66.34
66.43
Operating Profit Margin(%)
27.84
23.50
24.76
18.95
17.42
Profit Before Interest And Tax Margin(%)
23.11
18.31
18.92
13.28
12.01
Gross Profit Margin(%)
23.34
18.72
19.70
14.11
12.58
Cash Profit Margin(%)
22.38
21.99
22.17
19.10
17.59
Adjusted Cash Margin(%)
22.38
21.99
22.17
19.10
17.59
Net Profit Margin(%)
13.51
16.84
18.48
13.20
13.57
Adjusted Net Profit Margin(%)
13.51
16.84
18.48
13.20
13.57
Return On Capital Employed(%)
19.22
14.20
15.87
13.46
10.55
Return On Net Worth(%)
13.58
14.84
14.30
10.66
9.87
Bonus in Equity Capital
Profitability Ratios
Adjusted Return on Net Worth(%)
17.42
14.81
13.07
11.37
9.00
Return on Assets Excluding Revaluations
396.19
355.69
350.30
312.17
286.12
Return on Assets Including Revaluations
396.19
355.69
350.30
312.17
286.12
21.93
16.22
17.36
15.08
11.54
Current Ratio
1.70
1.66
1.49
1.85
1.82
Quick Ratio
1.84
1.91
1.45
2.13
1.94
Debt Equity Ratio
0.23
0.24
0.10
0.12
0.10
Long Term Debt Equity Ratio
0.08
0.09
--
--
--
25.22
220.90
250.76
53.32
85.79
Return on Long Term Funds(%)
Liquidity And Solvency Ratios
Debt Coverage Ratios
Interest Cover
Total Debt to Owners Fund
0.23
0.24
0.10
0.12
0.10
Financial Charges Coverage Ratio
27.86
134.85
79.36
36.78
50.33
Financial Charges Coverage Ratio Post Tax
19.12
118.99
68.99
29.26
45.79
Inventory Turnover Ratio
5.54
5.36
5.39
6.09
5.90
Debtors Turnover Ratio
3.60
3.67
3.54
3.45
3.42
Investments Turnover Ratio
5.54
5.36
5.39
6.09
5.90
Fixed Assets Turnover Ratio
1.94
1.75
1.86
1.91
1.97
Total Assets Turnover Ratio
0.82
0.70
0.69
0.69
0.64
Asset Turnover Ratio
1.94
1.75
1.86
1.91
1.97
Average Raw Material Holding
109.87
134.48
104.48
108.84
104.05
Average Finished Goods Held
19.27
22.23
18.28
15.37
14.65
174.40
190.22
144.48
217.13
211.04
Material Cost Composition
31.74
33.71
36.38
38.35
40.29
Imported Composition of Raw Materials
Consumed
27.05
42.76
30.36
38.75
26.37
9.34
9.19
10.09
11.21
11.22
73.83
72.23
71.92
78.09
70.77
Dividend Payout Ratio Net Profit
29.69
34.20
26.19
21.94
15.52
Dividend Payout Ratio Cash Profit
21.60
26.16
20.37
15.90
11.21
Earning Retention Ratio
76.86
65.74
71.35
79.43
82.97
Management Efficiency Ratios
Number of Days In Working Capital
Profit & Loss Account Ratios
Selling Distribution Cost Composition
Expenses as Composition of Total Sales
Cash Flow Indicator Ratios
Cash Earning Retention Ratio
AdjustedCash Flow Times
Earnings Per Share
Book Value
82.08
73.81
78.17
84.84
88.02
1.01
1.24
0.55
0.79
0.75
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
53.81
52.78
50.11
33.29
28.26
396.19
355.69
350.30
312.17
286.12
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
5.00
5.00
16.68
77.77
95.15
93.47
5.00
4.50
15.86
66.32
88.18
93.47
5.00
3.50
13.16
56.42
70.17
93.47
5.00
3.00
10.46
45.21
61.63
93.47
5.00
5.00
17.63
83.40
124.09
86.94
21.44
15.00
15.39
20.30
20.30
16.00
16.00
12.52
12.19
10.98
104.78
104.82
13.02
23.91
14.21
17.07
32.88
32.88
28.82
28.82
23.34
23.60
22.26
97.29
97.34
24.45
23.32
14.92
16.26
27.18
27.18
20.20
20.20
16.18
15.86
16.25
78.27
78.31
17.42
23.14
13.66
14.92
28.09
28.09
11.31
11.31
14.21
8.13
14.79
68.70
68.74
15.21
21.13
11.51
12.86
27.89
27.89
46.70
46.70
13.90
32.76
14.37
132.72
132.82
14.80
2.03
1.76
0.07
0.03
2.06
2.21
0.09
0.04
1.53
1.69
0.12
0.04
1.44
1.71
0.12
0.05
1.16
1.30
0.11
0.04
165.18
488.04
241.91
55.30
92.93
Key Financial Ratios of Biocon
Investment Valuation Ratios
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
Free Reserves Per Share (Rs)
Bonus in Equity Capital
Profitability Ratios
Operating Profit Margin(%)
Profit Before Interest And Tax Margin(%)
Gross Profit Margin(%)
Cash Profit Margin(%)
Adjusted Cash Margin(%)
Net Profit Margin(%)
Adjusted Net Profit Margin(%)
Return On Capital Employed(%)
Return On Net Worth(%)
Adjusted Return on Net Worth(%)
Return on Assets Excluding Revaluations
Return on Assets Including Revaluations
Return on Long Term Funds(%)
Liquidity And Solvency Ratios
Current Ratio
Quick Ratio
Debt Equity Ratio
Long Term Debt Equity Ratio
Debt Coverage Ratios
Interest Cover
Total Debt to Owners Fund
0.07
0.09
0.12
0.12
0.11
Financial Charges Coverage Ratio
220.47
245.71
182.87
59.32
88.45
Financial Charges Coverage Ratio Post Tax
206.59
232.29
165.78
38.69
163.95
Inventory Turnover Ratio
4.90
5.10
4.82
4.91
5.19
Debtors Turnover Ratio
3.60
3.31
3.25
3.38
3.33
Investments Turnover Ratio
4.90
5.10
4.82
4.91
5.19
Fixed Assets Turnover Ratio
1.31
1.21
1.13
0.95
0.98
Total Assets Turnover Ratio
0.70
0.63
0.65
0.60
0.58
Asset Turnover Ratio
1.31
1.21
1.13
0.95
0.98
54.25
48.61
54.39
64.19
71.97
Management Efficiency Ratios
Average Raw Material Holding
Average Finished Goods Held
20.14
11.38
7.87
7.23
6.38
182.37
229.80
192.28
175.29
108.23
Material Cost Composition
52.65
52.37
53.94
48.97
49.24
Imported Composition of Raw Materials
Consumed
61.16
68.06
63.15
64.34
65.34
5.33
4.25
3.56
3.83
3.76
43.54
52.28
44.81
52.17
62.66
Dividend Payout Ratio Net Profit
45.47
21.57
31.17
62.78
13.45
Dividend Payout Ratio Cash Profit
33.24
18.01
23.59
37.72
11.60
Earning Retention Ratio
49.53
77.14
69.59
65.47
69.35
Cash Earning Retention Ratio
64.16
81.10
76.84
74.71
77.49
0.45
0.32
0.57
0.59
0.55
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
12.78
22.96
12.42
5.59
43.49
104.78
97.29
78.27
68.70
132.72
Number of Days In Working Capital
Profit & Loss Account Ratios
Selling Distribution Cost Composition
Expenses as Composition of Total Sales
Cash Flow Indicator Ratios
AdjustedCash Flow Times
Earnings Per Share
Book Value
Key Financial Ratios of Aurobindo Pharma
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
1.00
1.00
1.00
2.00
5.00
5.00
5.00
4.50
5.00
3.25
Investment Valuation Ratios
Face Value
Dividend Per Share
Operating Profit Per Share (Rs)
Net Operating Profit Per Share (Rs)
21.36
33.24
135.89
96.13
59.06
147.18
141.88
583.55
519.83
415.63
Free Reserves Per Share (Rs)
84.02
86.64
335.26
237.31
218.67
Bonus in Equity Capital
59.60
59.60
62.28
64.55
64.55
Operating Profit Margin(%)
14.51
23.42
23.28
18.49
14.20
Profit Before Interest And Tax Margin(%)
11.13
20.34
20.25
15.37
10.37
Gross Profit Margin(%)
11.17
20.40
20.35
15.54
10.87
Cash Profit Margin(%)
15.31
17.24
16.09
15.24
13.30
Adjusted Cash Margin(%)
15.31
17.24
16.09
15.24
13.30
Net Profit Margin(%)
-0.99
14.33
16.09
4.54
12.41
Adjusted Net Profit Margin(%)
-0.99
14.33
16.09
4.54
12.41
Return On Capital Employed(%)
10.04
17.48
17.54
13.53
11.76
Return On Net Worth(%)
-1.70
23.10
27.46
9.73
23.82
Adjusted Return on Net Worth(%)
20.69
22.93
22.47
26.38
19.42
Return on Assets Excluding Revaluations
85.64
88.27
343.51
245.67
227.02
Return on Assets Including Revaluations
85.64
88.27
343.51
245.67
227.02
Return on Long Term Funds(%)
14.90
23.31
24.57
18.94
14.80
Current Ratio
0.76
1.21
1.05
1.12
1.35
Quick Ratio
1.60
2.22
2.28
2.99
2.97
Debt Equity Ratio
0.98
0.90
1.02
1.60
1.44
Long Term Debt Equity Ratio
0.33
0.43
0.44
0.86
0.94
Interest Cover
6.79
22.90
12.47
6.44
6.64
Total Debt to Owners Fund
0.98
0.90
1.02
1.60
1.44
Financial Charges Coverage Ratio
6.86
17.81
12.34
6.74
7.20
Financial Charges Coverage Ratio Post Tax
2.08
14.07
10.93
3.60
7.19
Inventory Turnover Ratio
4.09
3.71
3.89
4.36
3.94
Debtors Turnover Ratio
2.95
3.14
2.88
2.93
3.14
Investments Turnover Ratio
4.09
3.71
3.89
4.36
3.94
Fixed Assets Turnover Ratio
1.82
2.12
2.14
2.22
1.98
Total Assets Turnover Ratio
0.87
0.85
0.84
0.81
0.75
Asset Turnover Ratio
1.82
2.12
2.14
2.22
1.98
Average Raw Material Holding
92.66
91.53
81.12
81.40
86.27
Average Finished Goods Held
7.56
17.66
15.49
9.02
6.13
177.77
214.53
214.21
257.48
279.42
60.65
60.21
61.80
62.64
66.73
60.81
65.35
68.69
76.47
72.98
3.28
2.83
3.75
4.55
2.95
69.50
70.99
68.02
66.08
64.34
--
11.51
6.16
22.02
7.06
Profitability Ratios
Liquidity And Solvency Ratios
Debt Coverage Ratios
Management Efficiency Ratios
Number of Days In Working Capital
Profit & Loss Account Ratios
Material Cost Composition
Imported Composition of Raw Materials
Consumed
Selling Distribution Cost Composition
Expenses as Composition of Total Sales
Cash Flow Indicator Ratios
Dividend Payout Ratio Net Profit
Dividend Payout Ratio Cash Profit
Earning Retention Ratio
Cash Earning Retention Ratio
33.71
9.50
5.21
13.42
5.62
--
88.40
92.47
91.88
91.34
94.87
90.43
93.84
93.43
93.41
AdjustedCash Flow Times
3.71
3.24
3.70
4.91
5.63
Mar
'12
Mar '11
Mar '10
Mar '09
Mar '08
Earnings Per Share
-1.46
20.40
94.34
23.91
54.08
Book Value
85.64
88.27
343.51
245.67
227.02
