Kaplan Progress Test - Answers
Kaplan Progress Test - Answers
SBR (INT/UK)
The IFRS Foundation logo, the IASB logo, the IFRS for SMEs logo, the ‘Hexagon Device’, ‘IFRS
Foundation’, ‘eIFRS’, ‘IAS’, ‘IASB’, ‘IFRS for SMEs’, ‘IASs’, ‘IFRS’, ‘IFRSs’, ‘International Accounting
Standards’ and ‘International Financial Reporting Standards’, ‘IFRIC’, NIIF® and ‘SIC’ are Trade
Marks of the IFRS Foundation.
Trade Marks
The Foundation has trade marks registered around the world (‘Trade Marks’) including ‘IAS®’,
‘IASB®’, ‘IFRIC®’, ‘IFRS®’, the IFRS® logo, ‘IFRS for SMEs®’, IFRS for SMEs® logo, the ‘Hexagon Device’,
‘International Financial Reporting Standards®’, NIIF® and ‘SIC®’.
Further details of the Foundation’s Trade Marks are available from the Licensor on request.
This product contains material that is ©Financial Reporting Council Ltd (FRC). Adapted and
reproduced with the kind permission of the Financial Reporting Council. All rights reserved. For
further information, please visit www.frc.org.uk or call +44 (0)20 7492 2300.
2 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
1 HESSIAN
KA PL AN P U BLI SH IN G 3
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
(ii) Consolidated statement of cash flows for the year ended 30 April 20X6
(extracts)
Draft 1 2 3 4 5 6 Final Marks
$m $m
Cash flows from
operating
activities:
Profit before 210 210
taxation
Adjustments for:
Finance costs 5 5
Depreciation 196 196 1
Pension service 8 8 1
cost
Cash paid to (9) (9) 1
retirement scheme
Impairment of 7 7 3**
goodwill (W1)
Profit on disposal (2) (2) 1
of intangibles ($6m
– $4m)
Decrease in 4 4 1
inventories (W3)
Increase in (22) (22) 1
receivables (W3)
Increase in 33 33 1
payables (W3)
Cash generated 215 430
from operations
Interest paid (5) 2 (3) 1
Income taxes paid (56) (56)
Net cash from 154 371
operating activities
Cash flows from
investing activities
Purchase of (36) (36)
intangibles
Acquisition of (71) (71) 1
subsidiary, net of
cash acquired
(80 – 9)
Net cash used in (36) (107)
investing activities
Marking guide
** = 1 mark for OFR adjustment, 1 mark for OFR impairment calculation
(W1), 1 mark for goodwill calculation (W2)
Candidates lose 1 mark per cash flow if the brackets are incorrect.
4 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
Workings
Tutorial note
You can use a separate working for the working capital movements, or show
your calculation on the face of the consolidated statement of cash flows.
Don’t forget to take into account the inventory and payables acquired with the
subsidiary.
KA PL AN P U BLI SH IN G 5
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
6 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
Marking scheme
Marks
(a) (i) Explanation of impact of pension scheme and acquisition of shares 4
(ii) Extract consolidated statement of cash flows 12
(b) Direct method vs indirect method 6
(c) Investment in Patten 8
–––
Total 30
–––
KA PL AN P U BLI SH IN G 7
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
2 SONATA
Goodwill impairment
According to IAS 36 Impairment of Assets, goodwill should be reviewed annually for
impairment. (1 mark)
If the non-controlling interest (NCI) has been valued using the proportionate method
then goodwill must be grossed up to include the NCI’s share before performing the
impairment review. (1 mark)
$m $m
Goodwill 9
Notional NCI ($9m × 25/75) 3
––––
Total notional goodwill 12
Net assets at reporting date: 60
––––
Total carrying amount of assets 72
Recoverable amount (68)
–––––
Impairment 4
–––––
(1 mark for grossing up goodwill, 1 mark for rest of calculation)
The NCI share of the goodwill has not been recognised in the consolidated financial
statements and so the NCI share of the impairment is also not recognised. (1 mark)
The impairment charged that should be recorded in profit or loss is therefore
$3 million ($4m × 75%) and this expense is attributable to the equity holders of the
parent company. (1 mark)
The impairment will reduce the carrying amount of the goodwill to $6 million ($9m –
$3m). (1 mark)
(Goodwill impairment: 5 marks max)
8 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
Related parties
There are no specific rules as to what level of mark-up should be applied to
transactions. Entities are therefore free to determine the sales price on intra-group
transactions. (1 mark)
It is true that the mark-up or margin chosen will not alter the profits of the group.
However, the transactions will impact the profits and losses of the individual
companies as reported in the separate financial statements. (1 mark)
The objective of IAS 24 Related Party Disclosures is to ensure that an entity’s financial
statements contain the disclosures necessary to draw attention to the possibility that
its financial position and profit or loss may have been affected by the existence of
related parties and by transactions with such parties. (1 mark)
Sonata and Tune are related parties because they are both members of the same
group. (1 mark)
IAS 24 requires that Sonata and Tune disclose these transactions in their separate
financial statements, as well as any related outstanding balances. (1 mark)
Sonata and Tune are not permitted to disclose that the transactions were on terms
equivalent to those that occur in arm’s length transactions. (1 mark)
(Related parties: 3 marks max)
Lease
IFRS 16 Leases requires that a lease liability and right-of-use asset are recognised at
the inception of the lease, unless the lease is short-term or of minimal value.
(1 mark)
The lease liability should be recognised at the present value of the payments to be
made, discounted using the rate implicit in the lease. (1 mark)
This amounts to $3.67 million, as calculated below:
Year ended Cash flow Discount Present value
$m rate $m
31 December 20X2 2 1/1.06 1.89
31 December 20X3 2 1/1.062 1.78
––––
3.67
––––
(1 mark)
Assuming there are no direct costs then the right-of-use asset is also recognised at
$3.67 million. (1 mark)
Correcting the error will increase Sonata’s liabilities and assets, but will have no impact
on profit in the current period. (1 mark)
(Lease: 4 marks max)
KA PL AN P U BLI SH IN G 9
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
(b) Ethics
Sonata has breached several accounting standards. The goodwill error overstates
profits and assets in the consolidated financial statements. The lease error understates
assets and liabilities in the separate and consolidated financial statements, thus having
a positive impact on the gearing ratio. The sales to Tune will improve revenue and
profits in Sonata’s individual financial statements, and the absence of related party
disclosures will conceal this internal improvement from stakeholders.
(2 marks for discussion of impact of errors)
The users of financial statements, such as banks, trust accountants and rely on them
to faithfully represent the effects of a company’s transactions. IAS 1 Presentation of
Financial Statements makes it clear that this faithful representation will be obtained
when accounting standards are correctly applied. (1 mark)
Nonetheless, incentives might exist to depart from particular IFRS and IAS Standards.
For example, Sonata is trying to obtain financing and therefore has an incentive to
overstate its financial performance and the strength of its financial position. It is
therefore vital that accountants comply with the ACCA’s Code of Ethics and Conduct.
(1 mark)
It may be that the breaches of accounting standards are due to a lack of knowledge.
Nonetheless, as per the Code of Ethics and Conduct, accountants have a responsibility
to ensure that they are technically competent. (1 mark)
However, the number of errors and the fact that they consistently over-state financial
performance and position would suggest that the breaches of accounting standards
are deliberate. If so, the directors of Sonata lack integrity and objectivity. (1 mark)
It has been suggested that the accountant would suffer financially if the accountant
keeps querying the current accounting treatments. This threat is inappropriate as it
creates a risk that the accountant will prioritise their own interests above those of
Sonata’s stakeholders. (1 mark)
The accountant should discuss the matters with the finance director, and keep a record
of these conversations. (1 mark)
If disagreements still exist, then professional advice should be sought from ACCA.
(1 mark)
The accountant should also approach the other directors of Sonata, including non-
executive directors to inform them of the issues. (1 mark)
If the matters cannot be resolved then the accountant should consider resignation.
(1 mark)
(Ethics: 6 marks for content + 2 professional marks)
(Question 2: 20 marks max)
10 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
Marking scheme
Marks
(a) Impairment – 1 mark per point 5
Related parties – 1 mark per point 3
Lease – 1 mark per point 4
–––
12
–––
(b) Ethical implications – 1 mark per point 6
Professional marks 2
–––
Total 20
–––
3 FORMATT
(a) (i) IFRS 15 Revenue from Contracts with Customers states that an entity is a
principal where the entity controls the promised good before transfer to the
customer. (1 mark)
The entity is an agent where the performance obligation is to arrange provision
of the goods by another party. (1 mark)
Formatt controls the specialised equipment before the equipment is transferred
to the customer and is therefore the principal in this transaction. (1 mark)
This is evidenced by the following:
• The supplier cannot decide to use the specialised equipment for another
purpose as the equipment must be delivered to the customer to fulfil the
promise in the contract.
• Formatt has the responsibility for fulfilling and managing the contract.
• Formatt sets the contract price and receives this in full (rather than a
commission) so has the ability to receive substantially all of the
equipment’s benefits prior to transfer.
• Formatt is responsible for any defects, and so has responsibility for the
acceptability of the finished product.
(1 mark per point)
(Part (a) (i): 6 marks max)
KA PL AN P U BLI SH IN G 11
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
(ii) IAS 36 Impairment of Assets requires that assets be carried at no more than their
recoverable amount. (1 mark)
Therefore entities should test assets within the scope of the standard if
indicators of impairment exist. (1 mark)
Goodwill, and CGUs to which goodwill is allocated, should be tested for
impairment annually. (1 mark)
An asset is impaired if its carrying amount exceeds the recoverable amount.
Recoverable amount is the higher of fair value less costs to sell and value in use.
(1 mark)
The discount rate used should be the pre-tax rate which reflects current market
assessments of the time value of money and the risks specific to the asset. This
rate should be applied to the pre-tax cash flows to determine value in use.
(1 mark)
(IAS 36 knowledge: 3 marks max)
Year ended Pre-tax cash flow Discount Present value
$m rate $m
31 March 20X4 8 1/1.08 7.41
31 March 20X5 7 1/1.082 6.00
31 March 20X6 5 1/1.083 3.97
31 March 20X7 3 1/1.084 2.21
31 March 20X8 13 1/1.085 8.85
–––––
28.44
–––––
(2 marks if correct, 1 mark if incorrect but shows understanding of principles)
Value in use ($28.44 million) is higher than fair value less costs to sell
($26.6 million). The recoverable amount is therefore $28.44 million. (1 mark)
The carrying amount of the CGU was $32 million and so the impairment is $3.56
million ($32m – $28.44m). (1 mark)
Formatt will firstly allocate the impairment loss to goodwill, reducing its carrying
amount from $3 million to nil. (1 mark)
The remaining impairment is then allocated to other assets in proportion to their
carrying amounts. However, an asset cannot be written below its recoverable
amount. As such, no impairment is allocated to the cash balance. (1 mark)
Consequently, Formatt will allocate the remaining $0.56 million impairment
($3.56m – $3m goodwill impairment) to PPE ($0.56m × 10/28 = $0.2 million) and
intangible assets ($0.56m × 18/28 = $0.36 million). The carrying amounts of PPE
and intangibles would be $9.8 million and $17.64 million respectively.
(1 mark)
(IAS 36 application: 5 marks max)
(Part (a) (ii): 8 marks max)
12 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
KA PL AN P U BLI SH IN G 13
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
This presentation offers relevant information because it informs users that cash flows
that amount to at least the asset’s carrying amount should be received by the entity
within 12 months of the reporting date. This information assists users when making
investment decisions. (1 mark)
Non-current assets held for sale are measured at the lower of carrying amount and fair
value less costs to sell. This treatment ensures that the assets are not measured at
more than the entity will recover from the sales transaction and so offers a faithful
representation of financial position. (1 mark)
If the carrying amount of the asset is less than fair value less costs to sell, no
adjustment is made upon classification as held for sale. The carrying amount of the
asset will therefore be less than the cash expected from the eventual sale. Users may
underestimate the reporting entity’s future cash flows. The impact of this estimate
might be significant – particularly in respect of buildings measured using the cost
model in times of rising prices. (1 mark)
Fair value should be determined using IFRS 13 Fair Value Measurement. IFRS 13
prioritises the use of observable prices, which helps to reduce bias and increase
comparability and verifiability. (1 mark)
(1 mark for any other valid point)
(Part (b): 11 marks max)
Marking scheme
Marks
(a) (i) Revenue – 1 mark per point 6
(ii) Impairment of CGU – 1 mark per point 8
(b) IFRS 5 – 1 mark per point 11
–––
Total 25
–––
4 AMSTER
14 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
KA PL AN P U BLI SH IN G 15
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
This treatment through profit may in turn affect the entity’s ability to pay
dividends on its equity shares depending upon local legislation. (1 mark)
Equity classification avoids the negative impact which liability classification has
on reported earnings, gearing ratios and debt covenants. (1 mark)
Equity classification also results in the instrument falling outside the scope of
IFRS 9 Financial Instruments, thereby avoiding the complicated ongoing
measurement requirements of that standard. (1 mark)
(1 mark per other valid point)
(Part (a) (ii): 5 marks max)
(Part (a): 2 professional marks for clarity of discussion)
(b) Preference shares
The company has no obligation to deliver cash, because payment is at the discretion
of the management committee. (1 mark)
The shares should be removed from liabilities and classified as equity. (1 mark)
Share-based payment
IFRS 2 Share-based Payment states that cash-settled share-based payments occur
where goods or services are paid for using cash amounts based on the price of the
company’s equity instruments. (1 mark)
The expense for cash-settled transactions is spread over the vesting period and is
remeasured at each reporting date based on the fair value of the rights. (1 mark)
The expense for year to 30 November 20X7 is:
(1,500 – 65 – 115) × 250 awards × $35 × 1/3 = $3.85 million. (1 mark)
This amount should be moved from equity to liabilities. (1 mark)
Capitalisation table
Draft Adj Total Marks
$m $m $m
Bank loans 81 3.85 84.85 1
Pension plan deficit 30 30
Preference shares 75 (75) – 1
–––– ––––––
Total long-term liabilities 186 114.85
–––– ––––––
Non-controlling interest 10 10
Shareholders’ equity 150 75 – 3.85 221.15 1
–––– ––––––
Total group equity 160 231.15
–––– ––––––
Total capitalisation 346 346
–––– ––––––
(1 mark per adjustment – OFR applies)
16 K APL AN P UB LI SHIN G
PRO G RE SS TE S T AN S WE RS
Ratios
Post-adjustments, Amster’s gearing ratio will lower significantly because long-term
liabilities fall from 53.8% to 33.2% of total capitalisation. (1 mark)
ROCE may stay the same because total capitalisation has not changed. (1 mark)
This depends upon the definition used by the entity for capital employed. (1 mark)
(Part (b): 9 marks max)
(c) Benefits of sustainability reporting
• Consumers and investors are increasingly drawn towards companies which have
positive environmental, economic and social impacts.
• Some consumers and investors refuse to be associated with companies that do
not produce sustainability reports.
• A lack of transparency on sustainability issues may damage trust and lead to bad
publicity.
• Sustainability reports help the preparer to identify inefficiencies and waste,
which will increase profits and reduce environmental harm.
• Employees may show greater loyalty to companies that produce sustainability
reports and demonstrate tangible progress towards the achievement of
sustainable development goals.
• Producing a sustainability report will ensure that the company is exceeding
legislative requirements, potentially reducing workload as forms of sustainability
reporting become compulsory.
(1 mark each)
(1 mark for any other valid point)
(Part (c): 4 marks max)
Marking scheme
Marks
(a) (i) Capital – 1 mark per point 5
(ii) Debt and equity – 1 mark per point 5
(b) Capitalisation – 1 mark per point 9
(c) Sustainability – 1 mark per point 4
Professional marks 2
–––
Total 25
–––
KA PL AN P U BLI SH IN G 17
SB R ( IN T/ U K): S T RA TE GI C BU SI N E S S RE PO R TIN G
REFERENCES
This document references IFRS® Standards and IAS® Standards, which are authored by the
International Accounting Standards Board (the Board), and published in the 2022 IFRS Standards
Red Book.
The Board (2022) Conceptual Framework for Financial Reporting. London: IFRS Foundation.
The Board (2022) IAS 1 Presentation of Financial Statements. London: IFRS Foundation.
The Board (2022) IAS 7 Statement of Cash Flows. London: IFRS Foundation.
The Board (2022) IAS 24 Related Party Disclosures. London: IFRS Foundation.
The Board (2022) IAS 32 Financial Instruments: Presentation. London: IFRS Foundation.
The Board (2022) IAS 36 Impairment of Assets. London: IFRS Foundation.
The Board (2022) IFRS 2 Share-based Payment. London: IFRS Foundation.
The Board (2022) IFRS 9 Financial Instruments. London: IFRS Foundation.
The Board (2022) IFRS 10 Consolidated Financial Statements. London: IFRS Foundation.
The Board (2022) IFRS 11 Joint Arrangements. London: IFRS Foundation.
The Board (2022) IFRS 15 Revenue from Contracts with Customers. London: IFRS Foundation.
The Board (2022) IFRS 16 Leases. London: IFRS Foundation.
18 K APL AN P UB LI SHIN G